XML 15 R4.htm IDEA: XBRL DOCUMENT v2.3.0.15
Condensed Statements of Operations (USD $)
3 Months Ended9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
Revenue:    
Licensing fees$ 176,922$ 48,007$ 513,322$ 253,525
Peptide and consumer product sales100,88445,673576,165240,271
Consumer product sales to affiliated company116,9010355,9510
Total revenue394,70793,6801,445,438493,796
Cost of revenue:    
Cost of peptide and consumer product sales70,83429,037409,829178,271
Cost of consumer product sales to affiliated company56,9610191,4860
Total cost of revenue127,79529,037601,315178,271
Gross profit266,91264,643844,123315,525
Operating expenses:    
Research and development109,221196,752425,131572,617
Marketing and business development225,732193,027674,187480,016
General and administrative327,162431,2021,043,8431,138,062
Accounting, legal and professional fees168,043107,263477,676414,038
Depreciation and amortization27,84528,43082,60986,803
Total operating expenses858,003956,6742,703,4462,691,536
Loss from operations(591,091)(892,031)(1,859,323)(2,376,011)
Other income (expense):    
Interest income7041,0272,8362,386
Interest expense on convertible notes payable0(38,796)0(103,069)
Interest expense on convertible notes payable, related party0(156,274)0(426,553)
Accretion of discount on convertible notes payable0(10,675)0(29,861)
Accretion of discount on convertible notes payable, related party0(18,427)0(51,604)
Equity in loss of affiliated company(23,373)(4,013)(74,446)(4,013)
Change in fair value of option to purchase interest in affiliated company8,1430(9,293)0
Other income (expense), net(14,526)(227,158)(80,903)(612,714)
Net loss and comprehensive loss$ (605,617)$ (1,119,189)$ (1,940,226)$ (2,988,725)
Basic and diluted net loss per share (in Dollars per share)$ (0.01)$ (0.04)$ (0.04)$ (0.12)
Weighted average shares outstanding (in Shares)49,720,25525,653,51249,720,25525,653,512