XML 47 R34.htm IDEA: XBRL DOCUMENT v3.5.0.2
Mergers and Acquisitions (Details)
$ / shares in Units, $ in Thousands, CAD in Millions
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Jan. 18, 2016
USD ($)
employee
Jun. 26, 2016
USD ($)
$ / shares
Mar. 27, 2016
USD ($)
Jun. 28, 2015
USD ($)
$ / shares
Mar. 29, 2015
CAD
Mar. 29, 2015
USD ($)
Dec. 28, 2014
CAD
Sep. 28, 2014
USD ($)
Dec. 29, 2013
CAD
Mar. 27, 2016
USD ($)
Jun. 26, 2016
USD ($)
$ / shares
Jun. 28, 2015
USD ($)
$ / shares
Sep. 27, 2015
USD ($)
Business acquisition                          
Contingent earn-out liability   $ 11,800                 $ 11,800    
Aggregate maximum of contingent consideration   17,800                 17,800    
Increase (Decrease) in contingent consideration                   $ 2,800 2,800    
Gain (loss) on change in contingent consideration                   (2,800) (2,800)   $ (1,000)
Contingent consideration liability                         0
Severance including change in control payments   1,005                 8,285    
Professional services                     5,685    
Real estate-related                     2,946    
Total   1,005                 16,916    
Pre-payment charges paid     $ 1,900                    
Estimated fair values of the assets acquired and liabilities assumed                          
Goodwill   727,773                 $ 727,773   601,379
Maximum                          
Business acquisition                          
Earn-out period for operating income projection                     3 years    
Minimum                          
Business acquisition                          
Earn-out period for operating income projection                     2 years    
Coffey                          
Business acquisition                          
Number of employees | employee 3,300                        
Aggregate fair value of purchase prices $ 76,100                        
Secured bank debt assumed 37,100                        
Unsecured corporate bonds assumed $ 28,000                        
INDUS                          
Business acquisition                          
Aggregate fair value of purchase prices     17,800                    
Cash paid to the sellers     13,100                    
Contingent earn-out liability     4,700             4,700      
Aggregate maximum of contingent consideration     $ 8,000             8,000      
Earn-out period for operating income projection     2 years                    
Coffey and INDUS                          
Estimated fair values of the assets acquired and liabilities assumed                          
Accounts receivable   82,736                 $ 82,736    
Other current assets   7,846                 7,846    
Property and equipment   14,723                 14,723    
Goodwill   110,831                 110,831    
Other assets   6,142                 6,142    
Current liabilities   (81,018)                 (81,018)    
Borrowings   (65,086)                 (65,086)    
Other long-term liabilities   (7,945)                 (7,945)    
Noncontrolling interests   (500)                 (500)    
Net assets acquired   93,917                 93,917    
Pro forma operating results                          
Revenue   666,869   $ 691,637             1,986,149 $ 2,068,236  
Operating income   40,090   23,803             102,855 71,469  
Net income attributable to Tetra Tech   $ 26,397   $ 8,883             $ 65,923 $ 30,856  
Earnings per share attributable to Tetra Tech Basic (in dollars per share) | $ / shares   $ 0.46   $ 0.15             $ 1.12 $ 0.50  
Earnings per share attributable to Tetra Tech Diluted (in dollars per share) | $ / shares   $ 0.45   $ 0.15             $ 1.11 $ 0.49  
Revenue since date of acquisition   $ 116,900                 $ 205,100    
Operating income since date of acquisition   6,400                 8,300    
Amortization of intangible assets since date of acquisition   2,100                 3,700    
Coffey and INDUS | Backlog and customer relationship                          
Estimated fair values of the assets acquired and liabilities assumed                          
Backlog and customer relationship intangible assets   $ 26,188                 $ 26,188    
Coffey and INDUS | Maximum | Backlog and customer relationship                          
Business acquisition                          
Useful life of intangible assets                     5 years    
Coffey and INDUS | Minimum | Backlog and customer relationship                          
Business acquisition                          
Useful life of intangible assets                     1 year    
Coffey and INDUS | Weighted average | Backlog and customer relationship                          
Business acquisition                          
Useful life of intangible assets                     3 years    
CEG                          
Business acquisition                          
Aggregate fair value of purchase prices                         15,900
Cash paid to the sellers                         11,800
Contingent earn-out liability                         4,100
Aggregate maximum of contingent consideration                         $ 9,800
Increase (Decrease) in contingent consideration                   1,800 $ 1,800    
Gain (loss) on change in contingent consideration                   $ (1,800) $ (1,800)    
Caber                          
Business acquisition                          
Contingent earn-out liability           $ 0              
Aggregate maximum of contingent consideration | CAD                 CAD 8.0        
Earn-out period for operating income projection                 2 years        
Increase (Decrease) in contingent consideration               $ 1,000          
Gain (loss) on change in contingent consideration           3,100              
Gains (loss) on fair value adjustment in operating income                       $ 3,100  
Potential earn-out to be paid each year | CAD                 CAD 4.0        
Potential maximum earn-out to be paid               4,000          
Minimum operating income threshold to earn contingent consideration during year one | CAD                 4.0        
Minimum operating income threshold to earn contingent consideration during year two | CAD             CAD 4.6   4.6        
Operating income to earn maximum consideration during the first year | CAD                 4.4        
Operating income to earn maximum consideration during the second year | CAD                 5.1        
Initial fair value of the contingent consideration | CAD                 CAD 6.5        
Estimated potential earn-out (as a percent)                 81.00%        
Earn-out paid to former owners         CAD 4.0 3,200              
Estimated contingent earn-out liabilities                          
Decreases (increase) in contingent earn-out liabilities           $ 3,100   $ (1,000)       $ 3,100