XML 57 R34.htm IDEA: XBRL DOCUMENT v3.2.0.727
Mergers and Acquisitions (Details)
CAD in Millions, $ in Millions
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Jun. 28, 2015
USD ($)
Mar. 29, 2015
CAD
Mar. 29, 2015
USD ($)
Sep. 28, 2014
USD ($)
Jun. 29, 2014
USD ($)
Mar. 30, 2014
USD ($)
Dec. 29, 2013
CAD
Dec. 29, 2013
USD ($)
Mar. 31, 2013
CAD
Mar. 31, 2013
USD ($)
Mar. 30, 2014
USD ($)
Jun. 28, 2015
USD ($)
Jun. 29, 2014
USD ($)
Sep. 28, 2014
USD ($)
Dec. 29, 2013
USD ($)
Business acquisition                              
Contingent earn-out liability $ 4.1                     $ 4.1      
Aggregate maximum of contingent consideration $ 30.4                     30.4      
Earn-out paid to former owners                       3.2 $ 20.6    
Earn-outs paid to former owners reported as cash used in financing activities                       3.2 18.7    
Earn-outs paid to former owners reported as cash used in operating activities                         1.9    
Maximum                              
Business acquisition                              
Earn-out period for operating income projection 3 years                            
Minimum                              
Business acquisition                              
Earn-out period for operating income projection 2 years                            
CEG                              
Business acquisition                              
Aggregate fair value of purchase prices $ 15.9                            
Cash paid to the sellers 11.8                            
Contingent earn-out liability 4.1                     4.1      
Aggregate maximum of contingent consideration $ 9.8                     9.8      
Caber                              
Business acquisition                              
Contingent earn-out liability     $ 0.0                        
Aggregate maximum of contingent consideration | CAD             CAD 8.0                
Earn-out period for operating income projection             2 years 2 years              
Decreases (increase) in contingent earn-out liabilities       $ (1.0)               3.1      
Gains on fair value adjustment in operating income                       $ 3.1      
Earn-out paid to former owners   CAD 4.0 3.2                        
Potential earn-out to be paid each year | CAD             CAD 4.0                
Potential maximum earn-out to be paid | CAD             4.0                
Minimum operating income threshold to earn contingent consideration during year one | CAD             4.0                
Minimum operating income threshold to earn contingent consideration during year two | CAD             4.6                
Operating income to earn maximum consideration during the first year | CAD             4.4                
Operating income to earn maximum consideration during the second year | CAD             5.1                
Initial fair value of the contingent consideration | CAD             CAD 6.5                
Estimated potential earn-out (as a percent)             81.00% 81.00%              
Gain (loss) on change in contingent consideration     $ 3.1 (1.0)                      
Parkland                              
Business acquisition                              
Contingent earn-out liability       0.0   $ 0.0         $ 0.0     $ 0.0 $ 0.0
Earn-out period for operating income projection                 3 years 3 years          
Net gains on fair value adjustments in operating income                           44.6  
Net decrease in contingent earn-out liabilities                           $ 44.6  
Potential maximum earn-out to be paid | CAD                 CAD 56.0            
Potential earn-out to be paid in the first year | CAD                 12.0            
Potential earn-out to be paid in the second year | CAD                 22.0            
Potential earn-out to be paid in the third year | CAD                 22.0            
Minimum operating income threshold to earn contingent consideration during year one | CAD                 34.7            
Minimum operating income threshold to earn contingent consideration during year two | CAD                 38.2            
Minimum operating income threshold to earn contingent consideration during year three | CAD                 41.9            
Operating income to earn maximum consideration during the first year | CAD                 42.5            
Operating income to earn maximum consideration during the second year | CAD                 46.4            
Operating income to earn maximum consideration during the third year | CAD                 50.6            
Initial fair value of the contingent consideration | CAD                 CAD 46.8            
Estimated potential earn-out (as a percent)                 84.00% 84.00%          
Gain (loss) on change in contingent consideration       $ 19.9   19.1   $ 5.6     $ 24.7        
Profit previously recognized on project           5.3                  
AEG                              
Business acquisition                              
Amount recorded as liabilities in accordance with the purchase agreements                   $ 21.5          
Earn-out period for operating income projection                 2 years 2 years          
Contingent consideration liability                   $ 27.1          
Annual payment amount                   11.3          
One-time payment                   4.5          
Earn-out provision paid for meeting second earn out provision                   4.5          
Decreases (increase) in contingent earn-out liabilities         $ 8.9                    
Gains on fair value adjustment in operating income         8.9                    
Minimum operating income threshold to earn contingent consideration during year one                   10.0          
Minimum operating income threshold to earn contingent consideration during year two                   11.0          
Operating income to earn maximum consideration during the first year                   17.5          
Operating income to earn maximum consideration during the second year                   $ 18.5          
Estimated potential earn-out (as a percent)                 79.00% 79.00%          
Gain (loss) on change in contingent consideration         $ 8.9     $ 1.0              
Minimum operating income in both years for earning one-time payment                   $ 9.0          
Earn-outs paid to former owners reported as cash used in financing activities           $ 9.1                  
AEG and Parkland                              
Business acquisition                              
Decreases (increase) in contingent earn-out liabilities                         34.9    
Gains on fair value adjustment in operating income                         $ 34.9