XML 14 R23.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Reportable Segments (Tables)
9 Months Ended
Jul. 03, 2011
Reportable Segments  
Summarized financial information of reportable segments

 

 

 

ECS

 

TSS

 

EAS

 

RCM

 

Total

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended July 3, 2011:

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

288,103

 

$

141,436

 

$

77,983

 

$

200,008

 

$

707,530

 

Segment operating income

 

26,227

 

10,131

 

6,491

 

4,262

 

47,111

 

Depreciation expense

 

2,991

 

256

 

452

 

2,562

 

6,261

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 27, 2010:

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

184,635

 

$

131,139

 

$

76,688

 

$

202,424

 

$

594,886

 

Segment operating income

 

13,738

 

9,520

 

4,337

 

9,880

 

37,475

 

Depreciation expense

 

1,296

 

159

 

506

 

2,483

 

4,444

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended July 3, 2011:

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

804,328

 

$

425,435

 

$

219,625

 

$

534,564

 

$

1,983,952

 

Segment operating income

 

67,569

 

30,748

 

16,398

 

12,534

 

127,249

 

Depreciation expense

 

8,470

 

797

 

1,405

 

7,478

 

18,150

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended June 27, 2010:

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

508,997

 

$

381,533

 

$

211,404

 

$

545,206

 

$

1,647,140

 

Segment operating income

 

38,671

 

29,906

 

7,454

 

24,753

 

100,784

 

Depreciation expense

 

4,089

 

471

 

1,608

 

6,691

 

12,859

 

 

Total assets by segment were as follows:

 

 

 

July 3,

2011

 

October 3,

2010

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

ECS

 

$

922,151

 

 

$

618,025

 

 

TSS

 

 

323,085

 

 

 

281,376

 

 

EAS

 

 

117,142

 

 

 

93,696

 

 

RCM

 

 

337,100

 

 

 

327,393

 

 

Total assets

 

$

1,699,478

 

 

$

1,320,490

 

 

Reconciliation of segment revenue, operating income and depreciation expense to consolidated revenue, operating income and depreciation expense

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

 

July 3,
2011

 

 

June 27,
2010

 

 

July 3,
2011

 

 

June 27,
 2010

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue from reportable segments

 

$

707,530

 

 

$

594,886

 

 

$

1,983,952

 

 

$

1,647,140

 

 

Elimination of inter-segment revenue

 

 

(33,738

)

 

 

(32,521

)

 

 

(86,470

)

 

 

(73,290

)

 

Total consolidated revenue

 

$

673,792

 

 

$

562,365

 

 

$

1,897,482

 

 

$

1,573,850

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment operating income

 

$

47,111

 

 

$

37,475

 

 

$

127,249

 

 

$

100,784

 

 

Amortization of intangibles

 

 

(7,024

)

 

 

(2,851

)

 

 

(20,747

)

 

 

(8,852

)

 

Other expense (1)

 

 

(679

)

 

 

(1,918

)

 

 

(3,513

)

 

 

(4,583

)

 

Total consolidated operating income

 

$

39,408

 

 

$

32,706

 

 

$

102,989

 

 

$

87,349

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation expense from reportable segments

 

$

6,261

 

 

$

4,444

 

 

$

18,150

 

 

$

12,859

 

 

Other (2)

 

 

748

 

 

 

759

 

 

 

2,251

 

 

 

2,099

 

 

Total consolidated depreciation expense

 

$

7,009

 

 

$

5,203

 

 

$

20,401

 

 

$

14,958

 

 

 

 

 

 

 

 

 

 

 

 

(1)              Other expense includes corporate costs not allocable to segments.

(2)              Other includes depreciation expense from corporate headquarters.

Reconciliation of segment assets to consolidated assets

 

 

 

July 3,
2011

 

October 3,
2010

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

Total assets of reportable segments

 

$

1,699,478

 

 

$

1,320,490

 

 

Assets not allocated to segments and intercompany eliminations

 

(127,651

)

 

61,199

 

 

Total consolidated assets

 

$

1,571,827

 

 

$

1,381,689

 

 

 

 

 

 

 

 

 

 

Summary of revenue by client sector

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

July 3,
2011

 

June 27,
2010

 

July 3,
2011

 

June 27,
2010

 

 

 

(in thousands)

 

Client Sector

 

 

 

 

 

 

 

 

 

Federal government (1) 

 

$

284,144

 

$

296,566

 

$

852,175

 

$

845,800

 

State and local government

 

75,786

 

81,929

 

207,658

 

234,634

 

Commercial

 

157,103

 

130,729

 

404,310

 

360,695

 

International (2) 

 

156,759

 

53,141

 

433,339

 

132,721

 

Total

 

$

673,792

 

$

562,365

 

$

1,897,482

 

$

1,573,850

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)                        Includes revenue generated under U.S. government contracts performed outside the U.S.

(2)                        Includes revenue generated from our foreign operations, primarily in Canada, and revenue generated from non-U.S. clients.