XML 71 R55.htm IDEA: XBRL DOCUMENT v3.5.0.2
Mergers and Acquisitions (Details)
$ / shares in Units, $ in Thousands, CAD in Millions
3 Months Ended 6 Months Ended 12 Months Ended
Jan. 18, 2016
USD ($)
employee
Oct. 02, 2016
USD ($)
Jun. 26, 2016
USD ($)
Mar. 27, 2016
USD ($)
Mar. 29, 2015
CAD
Mar. 29, 2015
USD ($)
Sep. 28, 2014
USD ($)
Jun. 29, 2014
USD ($)
Mar. 30, 2014
USD ($)
Dec. 29, 2013
CAD
Dec. 29, 2013
USD ($)
Mar. 31, 2013
CAD
Mar. 31, 2013
USD ($)
Mar. 30, 2014
USD ($)
Oct. 02, 2016
USD ($)
$ / shares
Sep. 27, 2015
USD ($)
$ / shares
Sep. 28, 2014
USD ($)
Oct. 02, 2016
USD ($)
Sep. 27, 2015
USD ($)
Sep. 28, 2014
USD ($)
Dec. 29, 2013
USD ($)
Business acquisition                                          
Contingent earn-out liability                                   $ 8,800 $ 0    
Aggregate maximum of contingent consideration                                   15,500      
Increase (Decrease) in contingent consideration                             $ 2,800            
Gain (loss) on change in contingent consideration                             (2,800) $ (1,000)          
Estimated fair values of the assets acquired and liabilities assumed                                          
Goodwill                                   717,988 601,379 $ 714,190  
Pro forma operating results                                          
Severance including change in control payments                             10,917            
Professional services                             5,685            
Real estate-related                             2,946            
Total                             19,548            
Pre-payment charges paid       $ 1,900                     1,900            
Contingent consideration liability   $ 8,757         $ 7,030       $ 81,789     $ 81,789 4,169 7,030 $ 81,789 8,757 4,169 7,030  
Estimated contingent earn-out liabilities                                          
Beginning balance (at fair value)                     $ 81,789     81,789 4,169 7,030 81,789        
Estimated earn-out liabilities for acquisition during the fiscal year                             4,745 4,100 6,242        
Increases due to re-measurement of fair value reported in interest expense                             271 136 1,846        
Net increase (decrease) due to re-measurement of fair value reported as losses (gains) in operating income                             2,823 (3,113) (58,694)        
Foreign exchange impact                               (785) (3,507)        
Earn-out payments                                          
Reported as cash used in operating activities                                 (1,984)        
Reported as cash used in financing activities                             (3,251) (3,199) (18,662)        
Ending balance (at fair value)   8,757         7,030               $ 8,757 4,169 7,030        
Maximum                                          
Pro forma operating results                                          
Period for contingent earn-out payments                             3 years            
Minimum                                          
Pro forma operating results                                          
Period for contingent earn-out payments                             2 years            
CEG                                          
Business acquisition                                          
Aggregate fair value of purchase prices                               15,900          
Cash paid to the sellers                               11,800          
Contingent earn-out liability                                     4,100    
Aggregate maximum of contingent consideration                                     $ 9,800    
Increase (Decrease) in contingent consideration                             $ 1,800            
Gain (loss) on change in contingent consideration                             (1,800)            
Coffey                                          
Business acquisition                                          
Aggregate fair value of purchase prices $ 76,100                                        
Number of employees | employee 3,300                                        
Secured bank debt assumed $ 37,100                                        
Unsecured corporate bonds assumed 28,000                                        
Estimated fair values of the assets acquired and liabilities assumed                                          
Borrowings $ (65,100)                                        
Pro forma operating results                                          
Total   $ 2,600 $ 1,000 $ 15,900                     19,500            
INDUS                                          
Business acquisition                                          
Aggregate fair value of purchase prices     18,700                                    
Cash paid to the sellers     14,000                                    
Contingent earn-out liability     4,700                                    
Aggregate maximum of contingent consideration     $ 8,000                                    
Earn-out period for operating income projection     2 years                                    
Coffey and INDUS                                          
Estimated fair values of the assets acquired and liabilities assumed                                          
Accounts receivable                                   71,515      
Other current assets                                   18,869      
Property and equipment                                   14,218      
Goodwill                                   107,618      
Backlog and trade name intangible assets                                   29,445      
Other assets                                   747      
Current liabilities                                   (77,606)      
Borrowings                                   (65,086)      
Other long-term liabilities                                   (4,885)      
Net assets acquired                                   $ 94,835      
Pro forma operating results                                          
Revenue                             2,714,658 2,749,653          
Operating income                             152,676 73,209          
Net income attributable to Tetra Tech                             $ 98,871 $ 20,689          
Earnings per share attributable to Tetra Tech Basic (in dollars per share) | $ / shares                             $ 1.70 $ 0.33          
Earnings per share attributable to Tetra Tech Diluted (in dollars per share) | $ / shares                             $ 1.68 $ 0.33          
Revenue since date of acquisition                             $ 320,600            
Operating income since date of acquisition                             13,600            
Amortization of intangible assets since date of acquisition                             $ 6,700            
Coffey and INDUS | Maximum | Backlog And Trade Name Member                                          
Estimated fair values of the assets acquired and liabilities assumed                                          
Useful life of intangible assets                             5 years            
Coffey and INDUS | Maximum | Trade names                                          
Estimated fair values of the assets acquired and liabilities assumed                                          
Useful life of intangible assets                             5 years            
Coffey and INDUS | Minimum | Backlog And Trade Name Member                                          
Estimated fair values of the assets acquired and liabilities assumed                                          
Useful life of intangible assets                             1 year            
Coffey and INDUS | Minimum | Trade names                                          
Estimated fair values of the assets acquired and liabilities assumed                                          
Useful life of intangible assets                             3 years            
Coffey and INDUS | Weighted average | Backlog And Trade Name Member                                          
Estimated fair values of the assets acquired and liabilities assumed                                          
Useful life of intangible assets                             3 years            
Caber                                          
Business acquisition                                          
Contingent earn-out liability           $ 0                              
Aggregate maximum of contingent consideration | CAD                   CAD 8.0                      
Increase (Decrease) in contingent consideration             1,000                 $ (3,100)          
Gain (loss) on change in contingent consideration             (1,000)                 $ 3,100          
Earn-out period for operating income projection                   2 years 2 years                    
Pro forma operating results                                          
Potential earn-out to be paid each year | CAD                   CAD 4.0                      
Minimum operating income threshold to earn contingent consideration during year one | CAD                   4.0                      
Minimum operating income threshold to earn contingent consideration during year two | CAD                   4.6                      
Operating income to earn maximum consideration during the first year | CAD                   4.4                      
Operating income to earn maximum consideration during the second year | CAD                   5.1                      
Initial fair value of the contingent consideration | CAD                   CAD 6.5                      
Estimated potential earn-out (as a percent)                   81.00% 81.00%                    
Potential maximum earn-out to be paid             4,000                            
Earn-out paid to former owners         CAD 4.0 3,200                              
Gains (loss) on fair value adjustment in operating income           $ 3,100                              
Parkland                                          
Business acquisition                                          
Contingent earn-out liability                 $ 0         0           0 $ 0
Gain (loss) on change in contingent consideration             19,900   19,100   $ 5,600     $ 24,700              
Earn-out period for operating income projection                       3 years 3 years                
Pro forma operating results                                          
Minimum operating income threshold to earn contingent consideration during year one | CAD                       CAD 34.7                  
Minimum operating income threshold to earn contingent consideration during year two | CAD                       38.2                  
Minimum operating income threshold to earn contingent consideration during year three | CAD                       41.9                  
Operating income to earn maximum consideration during the first year | CAD                       42.5                  
Operating income to earn maximum consideration during the second year | CAD                       46.4                  
Operating income to earn maximum consideration during the third year | CAD                       50.6                  
Initial fair value of the contingent consideration | CAD                       CAD 46.8                  
Estimated potential earn-out (as a percent)                       84.00% 84.00%                
Potential maximum earn-out to be paid | CAD                       CAD 56.0                  
Potential earn-out to be paid in the first year | CAD                       12.0                  
Potential earn-out to be paid in the second year | CAD                       22.0                  
Potential earn-out to be paid in the third year | CAD                       CAD 22.0                  
Net gains on fair value adjustments in operating income                                 44,600        
Net decrease in contingent earn-out liabilities                                 44,600        
Profit previously recognized on project                 5,300                        
AEG                                          
Business acquisition                                          
Contingent earn-out liability                                       $ 0  
Increase (Decrease) in contingent consideration               $ (8,900)     1,000                    
Gain (loss) on change in contingent consideration               $ 8,900     $ (1,000)                    
Earn-out period for operating income projection                       2 years 2 years                
Pro forma operating results                                          
Minimum operating income threshold to earn contingent consideration during year one                         $ 10,000                
Minimum operating income threshold to earn contingent consideration during year two                         11,000                
Operating income to earn maximum consideration during the first year                         17,500                
Operating income to earn maximum consideration during the second year                         18,500                
Initial fair value of the contingent consideration                         $ 21,500                
Estimated potential earn-out (as a percent)                       79.00% 79.00%                
Potential maximum earn-out to be paid                         $ 27,100                
Net gains on fair value adjustments in operating income             4,500                   $ 13,200        
Annual payment amount                         11,300                
One-time payment                         4,500                
Minimum operating income in both years for earning one-time payment             9,000           9,000                
Earn-out provision paid for meeting second earn out provision             $ 4,500           $ 4,500                
Earn-outs paid to former owners reported as cash used in financing activities                 $ 9,100