XML 40 R48.htm IDEA: XBRL DOCUMENT v2.4.0.8
Mergers and Acquisitions (Details) (USD $)
12 Months Ended 3 Months Ended
Sep. 29, 2013
Sep. 30, 2012
Oct. 02, 2011
Sep. 29, 2013
Prior to 2010 acquisitions
Sep. 30, 2012
Prior to 2010 acquisitions
Oct. 02, 2011
Prior to 2010 acquisitions
Sep. 29, 2013
AEG, Parkland and other 2013 acquisitions
Sep. 30, 2012
2012 acquisitions
Oct. 02, 2011
2011 acquisitions
Jan. 02, 2011
BPR, Inc.
Oct. 02, 2011
BPR, Inc.
Business acquisition                      
Estimated fair value of purchase prices             $ 248,900,000 $ 63,200,000 $ 100,000,000   $ 185,679,000
Initial payment             171,600,000 42,200,000 68,700,000   157,000,000
Estimated fair value of contingent earn-out obligations 81,800,000     0     75,300,000 19,000,000 26,900,000   28,700,000
Estimated contingent earn-out payments of aggregate maximum upon achievement of specified financial objectives 101,300,000           86,700,000 20,000,000 32,300,000   39,200,000
Period for contingent earn-out payments                   2 years  
Estimated fair values of the assets acquired and liabilities assumed                      
Current assets                     77,698,000
Property and equipment                     7,178,000
Goodwill                     128,140,000
Intangible and other assets                     36,988,000
Current liabilities                     (42,481,000)
Long-term deferred taxes                     (9,622,000)
Noncontrolling interests                     (12,222,000)
Net assets acquired             248,900,000 63,200,000 100,000,000   185,679,000
Amount accrued               2,000,000 4,500,000    
Liabilities             2,000,000        
Estimated contingent earn-out liabilities                      
Beginning balance (at fair value) 51,539,000 75,159,000 20,504,000                
Estimated earn-out liabilities for acquisition during the fiscal year 75,253,000 18,981,000 55,622,000 250,000 9,974,000 21,978,000          
Increases due to re-measurement of fair value reported in interest expense 2,433,000 1,374,000 1,612,000                
Net decreases due to re-measurement of fair value reported as gains in operating income (9,560,000) (19,246,000) (1,755,000)                
Foreign exchange impact (2,480,000) 3,027,000 (743,000)                
Earn-out payments                      
Reported as cash used in operating activities (695,000) (601,000)                  
Reported as cash used in investing activities (1,279,000) (11,773,000) (22,059,000)                
Reported as cash used in financing activities (33,672,000) (18,055,000)                  
Settlement of receivables due from sellers   (7,301,000)                  
Ending balance (at fair value) $ 81,789,000 $ 51,539,000 $ 75,159,000