XML 37 R42.htm IDEA: XBRL DOCUMENT v2.4.0.6
Mergers and Acquisitions (Details) (USD $)
3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended
Sep. 30, 2012
Sep. 30, 2012
Oct. 02, 2011
Oct. 03, 2010
Sep. 30, 2012
Technical support services (TSS)
Sep. 30, 2012
Maximum
Y
Sep. 30, 2012
Minimum
Y
Oct. 03, 2010
2010 acquisitions
Jan. 02, 2011
BPR, Inc.
Y
Oct. 02, 2011
BPR, Inc.
Oct. 02, 2011
2011 acquisitions
Sep. 30, 2012
Prior to 2010 acquisitions
Oct. 02, 2011
Prior to 2010 acquisitions
Oct. 03, 2010
Prior to 2010 acquisitions
Sep. 30, 2012
Prior to 2010 acquisitions
Maximum
Sep. 30, 2012
2012 acquisitions
Business acquisition                                
Period for contingent earn-out payments (in years)           3 2   2              
Aggregate purchase price               $ 107,300,000   $ 185,679,000 $ 100,300,000         $ 63,200,000
Estimated contingent earn-out payments of aggregate maximum upon achievement of specified financial objectives           68,400,000   26,700,000   39,200,000 32,300,000         20,000,000
Amount accrued as part of Other current liabilities                     4,500,000         2,000,000
Initial payment               86,600,000   157,000,000 68,700,000         42,200,000
Estimated fair value of the contingent earn-out payments resulting in a discounted liability               20,700,000   28,700,000 26,900,000         19,000,000
Contingent consideration accrued as part of Estimated contingent earn-out liabilities 35,400,000 35,400,000 64,100,000                          
Contingent consideration accrued as part of Other long-term liabilities 16,100,000 16,100,000 11,000,000                          
Estimated fair values of the assets acquired and liabilities assumed                                
Current assets                   77,698,000            
Property and equipment                   7,178,000            
Goodwill                   128,140,000            
Intangible and other assets                   36,988,000            
Current liabilities                   (42,481,000)            
Long-term deferred taxes                   (9,622,000)            
Noncontrolling interests                   (12,222,000)            
Net assets acquired               107,300,000   185,679,000 100,300,000         63,200,000
Contingent consideration that will be recorded as an addition to goodwill if earned                             3,000,000  
Gain on fair value adjustment for contingent earn-out liabilities 17,300,000 19,246,000 1,755,000 265,000 12,500,000                      
Estimated Contingent Earn-out Liabilities                                
Beginning balance (at fair value)   75,159,000 20,504,000                          
Estimated earn-out liabilities for acquisition during the fiscal year   18,981,000 55,622,000 20,708,000               9,974,000 21,978,000 13,591,000    
Increases due to re-measurement of fair value reported in interest expense   1,374,000 1,612,000 156,000                        
Net decreases due to re-measurement of fair value reported as gains in operating income   (19,246,000) (1,755,000) (265,000)                        
Currency translation adjustments   3,027,000 (743,000) (95,000)                        
Earn-out payments                                
Reported as cash used in operating activities   (601,000)                            
Reported as cash used in investing activities   (11,773,000) (22,059,000) (13,591,000)                        
Reported as cash used in financing activities   (18,055,000)                            
Settlement of receivables due from sellers   (7,301,000)                            
Ending balance (at fair value) $ 51,539,000 $ 51,539,000 $ 75,159,000 $ 20,504,000