XML 29 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
Common stock and reserves [Member]
Commitment to issue shares [Member]
Accumulated other comprehensive loss [Member]
Deficit [Member]
Total
Beginning balance (Shares) at Jan. 31, 2023 120,047,814        
Beginning balance at Jan. 31, 2023 $ 105,445,792 $ 628,141 $ (2,287,145) $ (69,471,712) $ 34,315,076
Share-based compensation $ 22,128       22,128
Net loss and comprehensive income for the year     15,089 (3,305,285) (3,290,196)
Ending balance (Shares) at Jan. 31, 2024 120,047,814        
Ending balance at Jan. 31, 2024 $ 105,467,920 628,141 (2,272,056) (72,776,997) 31,047,008
Net loss and comprehensive income for the year     808 (74,404) (73,596)
Ending balance (Shares) at Mar. 31, 2024 120,047,814        
Ending balance at Mar. 31, 2024 $ 105,467,920 628,141 (2,271,248) (72,851,401) 30,973,412
Warrants issued in private placement 966,028       966,028
Share-based compensation $ 849,559       849,559
Cancellation of shares (Shares) (2,051,000)        
Cancellation of shares $ (276,730)       (276,730)
Net loss and comprehensive income for the year     133,050 (3,969,542) (3,836,492)
Ending balance (Shares) at Mar. 31, 2025 117,996,814        
Ending balance at Mar. 31, 2025 $ 107,006,777 $ 628,141 $ (2,138,198) $ (76,820,943) $ 28,675,777