XML 48 R24.htm IDEA: XBRL DOCUMENT v3.25.2
SEGMENTED INFORMATION
12 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
SEGMENTED INFORMATION [Text Block]

18. SEGMENTED INFORMATION

The Company defines its major geographic operating segments as Oregon and Nevada. Due to the ever-present jurisdictional cannabis compliance issues in the industry, each state operation is by nature operationally segmented.

The Chief Operating Decision Maker ("CODM") is the Company's CEO, Sonny Newman. The CODM's review consists of revenue, cost of sales, and gross profit as the primary indicators of segment performance. The CODM also reviews key categories of operating expenses including General and administration expenses, sales, marketing, and promotion expenses, and operating lease costs. The Corporate segment does not conduct income generating activities and its results are reviewed for cost management. As the Company continues to expand via acquisition, the segmented information will expand based on management's agreed upon allocation of costs beyond gross margin.

A summary of the Company's segmented operational activity and balances from continuing operations for the year ended March 31, 2025 is as follows:

    Nevada     Corporate     Total  
    $     $     $  
Total revenue   30,117,880     -     30,117,880  
Gross profit   12,558,940     -     12,558,940  
Operating expenses:                  
General and administration   (5,164,126 )   (2,564,712 )   (7,728,838 )
Sales, marketing, and promotion   (207,634 )   -     (207,634 )
Operating lease cost   (785,241 )   -     (785,241 )
Depreciation and amortization   (1,613,898 )   (92,114 )   (1,706,012 )
Share-based compensation   -     (849,559 )   (849,559 )
Interest expense and others   (1,138 )   (885,597 )   (886,735 )
Net income (loss) from continuing operations before income tax expense   4,786,903     (4,391,982 )   394,921  

Segmented information pertaining to discontinued operations (Oregon) is contained within Note 5.

A summary of the Company's segmented operational activity and balances from continuing operations for two months ended March 31, 2024 is as follows:

    Nevada     Corporate     Total  
    $     $     $  
Total revenue   4,464,950     -     4,464,950  
Gross profit   1,776,300     -     1,776,300  
Operating expenses:                  
General and administration   (745,101 )   (406,204 )   (1,151,305 )
Sales, marketing, and promotion   (21,581 )   -     (21,581 )
Operating lease cost   (106,283 )   -     (106,283 )
Depreciation and amortization   (191,873 )   (15,352 )   (207,225 )
Share-based compensation   -     -     -  
Interest expense and others   9,207     22,191     31,398  
Net income (loss) from continuing operations before income tax expense   720,669     (399,365 )   321,304  

A summary of the Company's segmented operational activity and balances from continuing operations for the year ended January 31, 2024 is as follows:

    Nevada     Corporate     Total  
    $     $     $  
Total revenue   28,285,200     -     28,285,200  
Gross profit   11,149,766     -     11,149,766  
Operating expenses:                  
General and administration   (4,773,840 )   (2,763,393 )   (7,537,233 )
Sales, marketing, and promotion   (75,561 )   -     (75,561 )
Operating lease cost   (633,840 )   -     (633,840 )
Depreciation and amortization   (1,316,170 )   (92,806 )   (1,408,976 )
Impairment loss   (1,202,227 )   -     (1,202,227 )
Gain on termination of sales-type lease   -     503,544     503,544  
Share-based compensation   -     (22,128 )   (22,128 )
Interest expense and others   (29,387 )   (485,301 )   (514,688 )
Net income (loss) from continuing operations before income tax expense   3,118,741     (2,860,084 )   (258,657 )

Segmented information pertaining to discontinued operations (Oregon) is contained within Note 5.

Entity-wide disclosures

All revenue for the year ended March 31, 2025, March 31, 2024 and January 31, 2024 was earned in the United States.

For the year ended March 31, 2025, two months ended March 31, 2024, and the year ended January 31, 2024, no customer represented more than 10% of the Company's net revenue. As at March 31, 2025, March 31, 2024 and January 31, 2024, no customer represented more than 10% of the Company's receivables.

A summary of the Company's the long-lived tangible assets disaggregation by geographic area is as follows:

    Year ended     Two months
ended
    Year ended  
    March 31,
2025
    March 31,
2024
    January 31,
2024
 
    $     $     $  
Nevada   12,058,882     11,637,758     11,762,392  
Discontinued operations (Oregon)   -     500,000     500,000  
    12,058,882     12,137,758     12,262,392