XML 44 R20.htm IDEA: XBRL DOCUMENT v3.25.2
LEASE LIABILITIES
12 Months Ended
Mar. 31, 2025
Leases [Abstract]  
LEASE LIABILITIES [Text Block]

14. LEASE LIABILITIES

The Company's leases consist of land and buildings used in the cultivation, dispensary, processing, and warehousing of its products. All leases were classified as operating leases in accordance with ASC 842 Leases. A summary of the Company's active leases under contract as at March 31, 2025 is as follows:

Lessee Asset Remaining lease term
(years)
Type
Silver State Cultivation LLC Land and building 7.68 Operating lease
Silver State Relief LLC (Sparks) Land and building 11.68 Operating lease
Silver State Relief LLC (Fernley) Land and building 11.68 Operating lease
Silver State Relief LLC (Reno) Land and building 9.25 Operating lease

On February 1, 2023, the Company entered into amended agreements for the Sparks and Fernley leases, extending the lease terms from their original end date in 2025 to 2029, with three renewal periods of seven years each. The Company opted for one renewal term under the amended contracts, extending the lease terms until December 31, 2036. Accordingly, during the year ended January 31, 2024, the carrying amounts of right-of-use assets and lease liabilities were remeasured, resulting in an increase of $528,067 in the right-of-use asset and lease liabilities for the Sparks lease, and $396,038 for the Fernley lease.

On June 11, 2024, the Company entered into a lease agreement for the new dispensary store in South Reno, Nevada. The lease commenced on July 1, 2024, and will expire on June 30, 2034. Monthly payments are required at the beginning of each calendar month, with the first payment of $14,300 made on the lease commencement date. The base rent will increase by 3% annually. The lease is classified as an operating lease with an implicit interest rate of 10%. Accordingly, the Company recognized a lease liability valued at $1,221,143.

For the year ended March 31, 2025, the Company incurred operating lease costs of $1,597,609 (two months ended March 31, 2024 - $241,678 and year ended January 31, 2024 - $1,446,208). Of these amounts, during the year ended March 31, 2025 - $812,368 were allocated to inventory (two months ended March 31, 2024 - $135,395 and year ended January 31, 2024 - $812,368).

A summary of the Company's weighted average discount rate used in calculating lease liabilities and weighted average remaining lease term is as follows:

    March 31,
2025
    March 31,
2024
    January 31,
2024
 
Weighted average discount rate   10%     10%     10%  
Weighted average remaining lease term (years)   9.60     10.61     10.77  

A summary of the maturity of contractual undiscounted liabilities associated with the Company's operating leases as at March 31, 2025 is as follows:

Year ending March 31,   $  
2026   1,536,201  
2027   1,582,287  
2028   1,629,756  
2029   1,678,649  
Thereafter   10,090,378  
Total undiscounted lease liabilities   16,517,271  
Effects of discounting   (6,215,216 )
Total present value of minimum lease payments   10,302,055  
Current portion of lease liability   530,931  
Lease liabilities   9,771,124  

As at March 31, 2025, the Company had total undiscounted lease liabilities of $16,517,271 (two months ended March 31, 2024 - $15,999,875 and year ended January 31, 2024 - $16,218,421) pertaining to lease liabilities.