XML 26 R2.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Consolidated Balance Sheets - USD ($)
Mar. 31, 2024
Jan. 31, 2024
Current assets    
Cash $ 3,260,568 $ 2,408,526
Receivables 254,391 203,021
Inventory 2,866,054 2,708,721
Prepaid expenses and deposits 592,613 751,139
Assets classified as held for sale 1,164,696 1,170,947
Total current assets 8,138,322 7,242,354
Non-current assets    
Property and equipment 3,390,933 3,433,094
Right-of-use assets 8,746,825 8,829,298
Intangible assets 6,286,590 6,482,865
Goodwill 28,541,323 28,541,323
Deferred tax asset 121,843 0
Total assets 55,225,836 54,528,934
Current liabilities    
Accounts payable and accrued liabilities 2,593,195 2,215,956
Convertible promissory notes 1,156,259 1,156,259
Income taxes payable 10,230,423 9,719,872
Deferred revenue 287,560 301,562
Lease liabilities - current portion 387,400 374,548
Liabilities classified as held for sale 392,320 396,943
Total current liabilities 15,047,157 14,165,140
Non-current liabilities    
Lease liabilities 9,120,396 9,192,588
Derivative liability 84,871 108,233
Reclamation obligation 0 0
Deferred tax liability 0 15,965
Total liabilities 24,252,424 23,481,926
SHAREHOLDERS' EQUITY    
Common stock, no par value; unlimited shares authorized; 120,047,814, 120,047,814 and 120,047,814 shares issued and outstanding as of March 31, 2024, January 31, 2024 and 2023, respectively 105,467,920 105,467,920
Commitment to issue shares 628,141 628,141
Accumulated other comprehensive loss (2,271,248) (2,272,056)
Deficit (72,851,401) (72,776,997)
Total shareholders' equity 30,973,412 31,047,008
Total liabilities and shareholders' equity $ 55,225,836 $ 54,528,934