XML 47 R22.htm IDEA: XBRL DOCUMENT v3.24.2.u1
SEGMENTED INFORMATION
2 Months Ended 12 Months Ended
Mar. 31, 2024
Jan. 31, 2024
Segment Reporting [Abstract]    
SEGMENTED INFORMATION [Text Block]

16. SEGMENTED INFORMATION

The Company defines its major geographic operating segments as Oregon and Nevada. Due to the jurisdictional cannabis compliance issues ever-present in the industry, each state operation is by nature operationally segmented.

Key decision makers primarily review revenue, cost of sales expense, and gross margin as the primary indicators of segment performance. As the Company continues to expand via acquisition, the segmented information will expand based on management's agreed upon allocation of costs beyond gross margin.

A summary of the Company's segmented operational activity and balances from continuing operations for the year ended March 31, 2024 is as follows:

    Nevada     Corporate     Total  
    $     $     $  
Total revenue   4,464,950     -     4,464,950  
Gross profit   1,776,300     -     1,776,300  
Operating income (expenses):                  
General and administration   (745,101 )   (406,204 )   (1,151,305 )
Sales, marketing, and promotion   (21,581 )   -     (21,581 )
Operating lease cost   (106,283 )   -     (106,283 )
Depreciation and amortization   (191,873 )   (15,352 )   (207,225 )
Interest expense and others   9,207     22,191     31,398  
Net income (loss) from continuing operations before income tax expense   720,669     (399,365 )   321,304  

A summary of the Company's segmented operational activity and balances from continuing operations for the year ended January 31, 2024 is as follows:

    Nevada     Corporate     Total  
    $     $     $  
Total revenue   28,285,200     -     28,285,200  
Gross profit   11,149,766     -     11,149,766  
Operating income (expenses):                  
General and administration   (4,773,840 )   (2,763,393 )   (7,537,233 )
Sales, marketing, and promotion   (75,561 )   -     (75,561 )
Operating lease cost   (633,840 )   -     (633,840 )
Depreciation and amortization   (1,316,170 )   (92,806 )   (1,408,976 )
Share-based compensation   -     (22,128 )   (22,128 )
Impairment loss   (1,202,227 )   -     (1,202,227 )
Gain on termination of sales-type lease and disposal of licenses   -     503,544     503,544  
Interest expense and others   (29,387 )   (485,301 )   (514,688 )
Net income (loss) from continuing operations before income tax expense   3,118,741     (2,860,084 )   258,657  

Segmented information pertaining to discontinued operations is contained within Note 4.

Entity-wide disclosures

All revenue for the years ended March 31, 2024 and January 31, 2024 was earned in the United States.

For the years ended March 31, 2024 and January 31, 2024, no customer represented more than 10% of the Company's net revenue. As at March 31, 2024 and January 31, 2024, no customer represented more than 10% of the Company's receivables.

A summary of the Company's the long-lived tangible assets disaggregation by geographic area is as follows:

   

March 31,

2024

   

January 31,

2024

 
    $     $  
Nevada   11,637,758     11,762,392  
Discontinued operations (Oregon)   500,000     500,000  
    12,137,758     12,262,392  

16. SEGMENTED INFORMATION

The Company defines its major geographic operating segments as Oregon and Nevada. Due to the jurisdictional cannabis compliance issues ever-present in the industry, each state operation is by nature operationally segmented.

Key decision makers primarily review revenue, cost of sales expense, and gross margin as the primary indicators of segment performance. As the Company continues to expand via acquisition, the segmented information will expand based on management's agreed upon allocation of costs beyond gross margin.

A summary of the Company's segmented operational activity and balances from continuing operations for the year ended January 31, 2024 is as follows:

    Nevada     Corporate     Total  
    $     $     $  
Total revenue   28,285,200     -     28,285,200  
Gross profit   11,149,766     -     11,149,766  
Operating income (expenses):                  
General and administration   (4,773,840 )   (2,763,393 )   (7,537,233 )
Sales, marketing, and promotion   (75,561 )   -     (75,561 )
Operating lease cost   (633,840 )   -     (633,840 )
Depreciation and amortization   (1,316,170 )   (92,806 )   (1,408,976 )
Share-based compensation   -     (22,128 )   (22,128 )
Impairment loss   (1,202,227 )   -     (1,202,227 )
Gain on termination of sales-type lease and disposal of licenses   -     503,544     503,544  
Interest expense and others   (29,387 )   (485,301 )   (514,688 )
Net income (loss) from continuing operations before income tax expense   3,118,741     (2,860,084 )   258,657  

Segmented information pertaining to discontinued operations is contained within Note 4.

A summary of the Company's segmented operational activity and balances from continuing operations for the year ended January 31, 2023 is as follows:

    Nevada     Corporate     Total  
    $     $     $  
Total revenue   28,888,410     -     28,888,410  
Gross profit   13,401,146     -     13,401,146  
Operating income (expenses):         -        
General and administration   (4,397,477 )   (2,798,925 )   (7,196,402 )
Sales, marketing, and promotion   (83,672 )   -     (83,672 )
Operating lease cost   (591,375 )   -     (591,375 )
Depreciation and amortization   (1,270,092 )   (94,926 )   (1,365,018 )
Share-based compensation   -     (209,441 )   (209,441 )
Impairment loss   -     (20,726 )   (20,726 )
Interest expense and others   (31,327 )   288,123     256,796  
Net income (loss) from continuing operations before income tax expense   7,027,203     (2,835,895 )   4,191,308  

Segmented information pertaining to discontinued operations (Oregon) is contained within Note 4.

Entity-wide disclosures

All revenue for the years ended January 31, 2024 and 2023 was earned in the United States.

For the years ended January 31, 2024 and 2023, no customer represented more than 10% of the Company's net revenue. As at January 31, 2024 and 2023, no customer represented more than 10% of the Company's receivables.

A summary of the Company's the long-lived tangible assets disaggregation by geographic area is as follows:

    January 31,
2024
    January 31,
2023
 
    $     $  
Nevada   11,762,392     11,321,662  
Discontinued operations (Oregon)   500,000     1,748,286  
Other   -     703  
    12,262,392     13,070,651