XML 39 R2.htm IDEA: XBRL DOCUMENT v3.24.2
Consolidated Balance Sheets - USD ($)
Jan. 31, 2024
Jan. 31, 2023
Current assets    
Cash $ 2,408,526 $ 1,891,772
Receivables 203,021 412,310
Inventory 2,708,721 4,173,573
Prepaid expenses and deposits 751,139 881,628
Assets classified as held for sale 1,170,947 1,240,011
Total current assets 7,242,354 8,599,294
Non-current assets    
Property and equipment 3,433,094 4,685,118
Right-of-use assets 8,829,298 8,385,533
Intangible assets 6,482,865 7,886,825
Goodwill 28,541,323 28,541,323
Security deposit 0 46,871
Deferred tax asset 0 166,440
Total assets 54,528,934 58,311,404
Current liabilities    
Accounts payable and accrued liabilities 2,215,956 2,921,426
Convertible promissory notes 1,156,259 1,156,259
Promissory note payable 0 2,026,667
Income taxes payable 9,719,872 7,736,858
Deferred revenue 301,562 94,068
Lease liabilities - current portion 374,548 398,723
Liabilities classified as held for sale 396,943 640,266
Total current liabilities 14,165,140 14,974,267
Non-current liabilities    
Lease liabilities 9,192,588 8,554,702
Deposit liability 0 175,000
Derivative liability 108,233 239,700
Reclamation obligation 0 52,659
Deferred tax liability 15,965 0
Total liabilities 23,481,926 23,996,328
Commitments and contingencies
SHAREHOLDERS' EQUITY    
Common stock, no par value; unlimited shares authorized; 120,047,814 and 120,047,814 shares issued and outstanding as of January 31, 2024 and 2023, respectively 105,467,920 105,445,792
Commitment to issue shares 628,141 628,141
Accumulated other comprehensive loss (2,272,056) (2,287,145)
Deficit (72,776,997) (69,471,712)
Total shareholders' equity 31,047,008 34,315,076
Total liabilities and shareholders' equity $ 54,528,934 $ 58,311,404