XML 97 R76.htm IDEA: XBRL DOCUMENT v3.23.2
PROMISSORY NOTES (Narrative) (Details)
1 Months Ended 12 Months Ended
Feb. 04, 2021
USD ($)
Aug. 19, 2022
USD ($)
Nov. 19, 2020
USD ($)
Feb. 21, 2020
USD ($)
Jul. 01, 2019
USD ($)
Jan. 31, 2023
USD ($)
Jan. 31, 2022
USD ($)
Jan. 31, 2021
CAD ($)
Debenture
Warrant
Common_Share
$ / shares
shares
Jan. 31, 2021
USD ($)
Debenture
Warrant
Common_Share
shares
Jan. 31, 2022
$ / shares
Jan. 31, 2022
USD ($)
Jan. 31, 2021
USD ($)
Jan. 31, 2020
USD ($)
Nov. 21, 2019
Jan. 01, 2019
USD ($)
Convertible Debentures And Promissory Notes [Line Items]                              
Repayments of convertible debt           $ 40,000 $ 1,210,000   $ 0            
Interest expense           455,091 1,032,691   1,643,363            
Proceeds from convertible debt                 5,688,442            
Proceeds from warrants exercised $ 533,326           533,326   0            
Fair value of derivative liability           239,700         $ 1,006,368 $ 9,759,127 $ 3,850,396    
Repayments of notes payable           $ 6,080,000 6,080,000   7,013,333            
Interest rate           4.50%   4.50%       4.50%      
Interest paid - cash           $ 504,147 1,082,500   1,715,750            
June 13, 2018 issuance [Member]                              
Convertible Debentures And Promissory Notes [Line Items]                              
Fair value of derivative liability                       $ 409,007      
May 24, 2019 issuance [Member]                              
Convertible Debentures And Promissory Notes [Line Items]                              
Fair value of derivative liability                       76,150      
Convertible debentures [Member]                              
Convertible Debentures And Promissory Notes [Line Items]                              
Interest paid - cash                 $ 784,918            
Convertible debentures [Member] | December 31, 2018 issuance [Member]                              
Convertible Debentures And Promissory Notes [Line Items]                              
Number of convertible debentures | Debenture               262 262            
Proceeds from convertible debt               $ 262,000 $ 195,734            
Convertible debt               $ 3,209,000       2,508,068      
Number of shares issued | shares               4,011,250 4,011,250            
Number of warrants exercised in connection with convertible debentures issued | Warrant               1,988 1,988            
Proceeds from warrants exercised               $ 1,988,000 $ 1,485,188            
Number of warrant debentures converted into common shares | shares               2,087 2,087            
Carrying amount of warrant debentures converted into common shares               $ 2,087,000       1,632,114      
Warrant debentures converted in to number of common shares | shares               2,313,322 2,313,322            
Interest paid - cash                 $ 250,879            
Convertible debentures [Member] | January 30, 2019 issuance [Member]                              
Convertible Debentures And Promissory Notes [Line Items]                              
Number of convertible debentures | Debenture               497 497            
Proceeds from convertible debt               $ 497,000 $ 371,297            
Convertible debt               $ 6,673,000       5,204,120      
Number of shares issued | shares               8,341,250 8,341,250            
Remaining balance outstanding of convertible debentures                       0      
Number of warrants exercised in connection with convertible debentures issued | Warrant               4,572 4,572            
Proceeds from warrants exercised               $ 4,572,000 $ 3,415,633            
Number of warrant debentures converted into common shares | shares               4,587 4,587            
Carrying amount of warrant debentures converted into common shares               $ 4,587,000       3,595,099      
Warrant debentures converted in to number of common shares | shares               5,098,872 5,098,872            
Interest paid - cash                 $ 534,039            
Convertible promissory notes [Member] | June 13, 2018 issuance [Member]                              
Convertible Debentures And Promissory Notes [Line Items]                              
Repayments of convertible debt   $ 41,600                          
Principal payments   40,000                          
Interest expense   $ 1,600                          
Aggregate principal amount                     $ 2,000,000 2,000,000      
Conversion price per share | $ / shares               $ 1   $ 1          
Interest rate of convertible promissory notes                     4.00%        
Fair value of derivative liability           0         $ 0 409,007      
Convertible promissory notes [Member] | January 23, 2019 issuance [Member]                              
Convertible Debentures And Promissory Notes [Line Items]                              
Repayments of convertible debt       $ 130,000                      
Aggregate principal amount                       175,000      
Conversion price per share | $ / shares               $ 5              
Fair value of derivative liability                       0      
Number of shares issued on conversion | Common_Share               35,000 35,000            
Number of common shares issued for repayment of the convertible promissory note | shares               95,849 95,849            
Convertible promissory notes [Member] | May 24, 2019 issuance [Member]                              
Convertible Debentures And Promissory Notes [Line Items]                              
Conversion price per share | $ / shares               $ 1.56   $ 1.56          
Fair value of derivative liability                       76,150      
Note payable                     $ 1,000,000 $ 1,000,000      
Interest rate               10.00%     10.00% 10.00%      
Promissory notes payable [Member] | Silver State [Member] | Newman [Member]                              
Convertible Debentures And Promissory Notes [Line Items]                              
Principal payments     $ 506,667   $ 800,000                    
Note payable     $ 15,200,000   $ 2,000,000                   $ 30,000,000
Interest rate     9.50%                     9.50% 10.00%
Promissory notes payable [Member] | Silver State [Member] | Newman [Member] | Principal installment due on April 1, 2019 [Member]                              
Convertible Debentures And Promissory Notes [Line Items]                              
Principal payments           3,000,000 3,000,000                
Promissory notes payable [Member] | Silver State [Member] | Newman [Member] | Principal installment due on July 1, 2019 [Member]                              
Convertible Debentures And Promissory Notes [Line Items]                              
Principal payments           6,000,000 6,000,000                
Promissory notes payable [Member] | Silver State [Member] | Newman [Member] | Principal installment due on October 1, 2019 [Member]                              
Convertible Debentures And Promissory Notes [Line Items]                              
Principal payments           6,000,000 6,000,000                
Promissory notes payable [Member] | Silver State [Member] | Newman [Member] | Principal installment due on January 1, 2020 [Member]                              
Convertible Debentures And Promissory Notes [Line Items]                              
Principal payments           6,000,000 6,000,000                
Promissory notes payable [Member] | Silver State [Member] | Newman [Member] | Principal installment due on April 1, 2020 [Member]                              
Convertible Debentures And Promissory Notes [Line Items]                              
Principal payments           6,000,000 6,000,000                
Promissory notes payable [Member] | Silver State [Member] | Newman [Member] | Principal installment due on July 1, 2020 [Member]                              
Convertible Debentures And Promissory Notes [Line Items]                              
Principal payments           3,000,000 3,000,000                
Promissory notes payable [Member] | Silver State [Member] | Newman [Member] | Principal installment due on December 1, 2019 [Member]                              
Convertible Debentures And Promissory Notes [Line Items]                              
Principal payments           600,000 600,000                
Principal payment of promissory note cancelled           $ 800,000 $ 800,000