XML 55 R34.htm IDEA: XBRL DOCUMENT v3.23.2
DISCONTINUED OPERATIONS (Tables) - Discontinued Operations, Held-for-sale or Disposed of by Sale [Member] - Swell And Megawood [Member]
12 Months Ended
Jan. 31, 2023
Jan. 31, 2021
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]    
Schedule of disposal groups including discontinued operations consolidated balance sheets [Table Text Block]
    January 31,
2023
    January 31,
2022
 
    $     $  
Carrying amounts of the major classes of assets included in discontinued operations:            
Receivables   15,522     64,456  
Inventory   -     363,391  
Prepaid expenses and deposits   84,972     111,617  
Deferred tax asset   143,078     152,177  
Property and equipment   1,139,517     1,139,517  
Right-of-use assets   -     346,987  
Total assets classified as held for sale   1,383,089     2,178,145  
             
Carrying amounts of the major classes of liabilities included in discontinued operations:            
Lease liabilities   216,298     412,093  
Long-term debt   423,968     462,286  
Total liabilities classified as held for sale   640,266     874,379  
    January 31, 2021  
    $  
Carrying amounts of the major classes of assets included in discontinued operations:      
Receivables   93,855  
Inventory   1,296,009  
Prepaid expenses and deposits   153,904  
Deferred tax asset   109,753  
Property and equipment   1,895,572  
Right-of-use assets   1,074,930  
Intangible assets   182,137  
Total assets classified as held for sale   4,806,160  
Current portion of assets classified as held for sale   (1,492,826 )
Non-current portion of assets classified as held for sale   3,313,334  
       
Carrying amounts of the major classes of liabilities included in discontinued operations:      
Lease liabilities   1,217,499  
Long-term debt   543,330  
Total liabilities classified as held for sale   1,760,829  
Current portion of liabilities classified as held for sale   (628,171 )
Non-current portion of liabilities classified as held for sale   1,132,658  
Schedule of disposal groups including discontinued operations consolidated operations [Table Text Block]
    2023     2022  
    $     $  
Revenue   357,540     1,128,403  
Cost of sales   357,540     1,602,257  
Gross loss   -     (473,854 )
             
Expenses (income)            
Selling, general and administrative expenses   608,112     638,521  
Impairment loss   245,682     1,093,308  
Provision for expected credit losses   218,425     111,616  
Other income   6,861     (32,231 )
Net loss from discontinued operations before income taxes   (1,079,080 )   (2,285,068 )
Income tax (recovery) expense   (9,249 )   42,424  
Net loss from discontinued operations after income taxes   (1,088,329 )   (2,242,644 )
    January 31, 2021  
    $  
Revenue   2,661,223  
Cost of sales   2,393,417  
Gross margin   267,806  
       
Expenses      
General and administration   630,691  
Provision for expected credit losses   -  
Sales, marketing, and promotion   27,933  
Operating lease cost   56,650  
Depreciation and amortization   378,113  
Impairment of inventory   1,384,922  
Impairment of intangible asset   -  
Other expenses   1,273,813  
Net loss from discontinued operations before income taxes   (3,484,316 )
Income tax expense   256,260  
Net loss from discontinued operations after income taxes   (3,228,056 )
Schedule of disposal groups including discontinued operations consolidated cash flows [Table Text Block]
    2023     2022  
    $     $  
Net cash used in operating activities of discontinued operations   (71,292 )   (1,602,478 )
Net cash provided by investing activities of discontinued operations   51,357     1,168,349  
Net cash used in financing activities of discontinued operations   (58,032 )   (105,360 )
    January 31, 2021  
    $  
Net cash (used in) provided by operating activities of discontinued operations   241,753  
Net cash provided by investing activities of discontinued operations   100,000  
Net cash used in financing activities of discontinued operations   (119,914 )