XML 66 R22.htm IDEA: XBRL DOCUMENT v3.23.2
SEGMENTED INFORMATION
12 Months Ended
Jan. 31, 2023
Segment Reporting [Abstract]  
SEGMENTED INFORMATION [Text Block]

16. SEGMENTED INFORMATION

The Company defines its major geographic operating segments as Oregon and Nevada. Due to the jurisdictional cannabis compliance issues ever-present in the industry, each state operation is by nature operationally segmented.

Key decision makers primarily review revenue, cost of sales expense, and gross margin as the primary indicators of segment performance. As the Company continues to expand via acquisition, the segmented information will expand based on management's agreed upon allocation of costs beyond gross margin.

A summary of the Company's segmented operational activity and balances for the year ended January 31, 2023 is as follows:

    Discontinued
operations
(Oregon)
    Nevada     Corporate     Consolidated  
    $     $     $     $  
Total revenue   357,540     28,888,410     -     29,245,950  
Gross profit   -     13,401,146     -     13,401,146  
Operating expenses:               -        
General and administration   (386,779 )   (4,397,477 )   (2,798,925 )   (7,583,181 )
Sales, marketing, and promotion   (1,938 )   (83,672 )   -     (85,610 )
Operating lease cost   (195,639 )   (591,375 )   -     (787,014 )
Depreciation and amortization   (23,756 )   (1,270,092 )   (94,926 )   (1,388,774 )
Share-based compensation   -     -     (209,441 )   (209,441 )
Impairment of inventory   (245,682 )   -     (20,726 )   (266,408 )
Provision for expected credit losses   (218,425 )   -     -     (218,425 )
Interest, accretion, and other   (6,861 )   (31,327 )   288,123     249,935  
Net income (loss) before taxes   (1,079,080 )   7,027,203     (2,835,895 )   3,112,228  

A summary of the Company's segmented operational activity and balances for the year ended January 31, 2022 is as follows:

   

Discontinued

operations

(Oregon)

    Nevada     Corporate     Consolidated  
    $     $     $     $  
Total revenue   1,128,403     32,982,976     -     34,111,379  
Gross profit (loss)       (473,854 )   18,809,985     -     18,336,131  
Operating expenses:                        
General and administration   (429,969 )   (3,797,101 )   (2,936,012 )   (7,163,082 )
Sales, marketing, and promotion   -     (83,770 )   -     (83,770 )
Operating lease cost   (1,233 )   (591,376 )   -     (592,609 )
Depreciation and amortization   (207,319 )   (1,276,640 )   (3,806 )   (1,487,765 )
Share-based compensation   -     -     (366,469 )   (366,469 )
Impairment of inventory   (1,456,818 )   -     -     (1,456,818 )
Interest, accretion, and other   284,125     22,171     7,355,059     7,661,355  
Net income (loss) before taxes   (2,285,068 )   13,083,269     4,048,772     14,846,973  

 

a) Entity-wide disclosures

 

All revenue for the years ended January 31, 2023 and 2022 was earned in the United States.

 

For the years ended January 31, 2023 and January 31, 2022, no customer represented more than 10% of the Company's net revenue and receivables.

 

A summary of the Company's the long-lived tangible assets disaggregation by geographic area is as follows:

 

    January 31,
2023
    January 31,
2022
 
    $     $  
Nevada   11,321,662     11,903,430  
Discontinued operations (Oregon)   1,748,286     1,817,633  
Other   703     24,414  
    13,070,651     13,745,477