XML 63 R49.htm IDEA: XBRL DOCUMENT v3.22.2.2
SHARE CAPITAL AND RESERVES (Tables)
12 Months Ended
Jan. 31, 2021
Disclosure of classes of share capital [abstract]  
Schedule of continuity of share capital
    Number of
Shares
    Amount  
Balance, January 31, 2019   58,505,255   $ 52,923,983  
Shares issued - acquisition of Phantom Farms (i)   2,670,000     2,507,138  
Shares issued - conversion of promissory note (ii)   977,479     660,647  
Shares issued - warrant exercises (iii)   915,545     1,018,748  
Shares issued - option exercises (iv)   80,000     77,980  
Shares issued - acquisition of Swell (v)   8,281,905     4,927,178  
Shares issued - acquisition of EFF building (vi)   3,983,886     4,136,646  
Shares issued - partial settlement of EFF share payment note (vii)   368,688     368,688  
Shares issued - private placement (viii)   5,589,493     4,895,379  
Shares issued - conversion of debentures (ix)   8,016,388     4,539,991  
Share issue costs   -     (28,110 )
Balance, January 31, 2020   89,388,639     76,028,268  
Shares issued - acquisition of Phantom Farms (x)   7,132,042     2,582,903  
Shares issued - Megawood (xi)   95,849     38,415  
Shares issued - option exercises (xii)   200,000     197,708  
Shares issued - conversion of debentures (xiii)   19,764,694     12,939,401  
Shares issued - Swell commitment (xiv)   456,862     429,582  
Shares issued - EFF commitment (xv)   19,774     21,371  
Balance, January 31, 2021   117,057,860   $ 92,237,648  

(i) On February 4, 2019, the Company issued 2,670,000 shares as consideration for the purchase of Phantom Farms (Note 3).

(ii) On February 7, 2019, the Company issued 977,479 shares to a vendor of EFF upon conversion of a portion of the convertible promissory note payable.

(iii) During the year ended January 31, 2020, the Company issued 915,545 shares upon the exercise of warrants.

(iv) During the year ended January 31, 2020, the Company issued 80,000 shares upon the exercise of stock options.

(v) On May 24 and December 27, 2019, the Company issued 1,266,667 shares and 7,015,238 shares, respectively, as consideration for the purchase of Swell Companies (Note 4).

(vi) On May 10, 2019, the Company issued 3,983,886 shares as consideration for the purchase of the building and land that EFF was previously leasing.

(vii) On June 12, 2019, the Company issued 368,688 shares to a vendor of EFF for a partial payment of the Company's commitment to issue shares.

(viii) On May 28, 2019, the Company completed a non-brokered private placement financing of 5,589,493 shares at C$1.38, for total gross proceeds of $5,847,135 (C$7,713,500). Each unit is comprised of one common share of the Company and one half of one common share purchase warrant. Each warrant is exercisable for one additional common share of the Company at an exercise price of C$1.83 per warrant for a period of one year.

(ix) During the year ended January 31, 2020 the Company issued 8,016,388 shares upon the conversion of debentures.

(x) On February 19, 2020, the Company amended the terms of the purchase of Phantom Farms, including SDP.  The amended terms of the purchase agreement regarding the real estate assets of SDP group resulted in the Company electing to purchase the real estate of the Phantom Farms outdoor grow (two parcels), and SDP receiving 7,132,042 shares of C21 with a fair value of $2,582,903.

(xi) On February 21, 2020, the Company repaid the convertible promissory note with a cash payment of $130,000 and the issuance of 95,849 common shares with a fair value of $38,415 (Note 14).

(xii) On October 15, 2020, the Company issued 200,000 shares upon the exercise of stock options.

(xiii) During the year ended January 31, 2021 the Company issued 19,764,694 shares upon the conversion of debentures.

(xiv) On November 23, 2020, the Company issued 456,862 common shares to Swell as part of the purchase agreement dated May 23, 2019 as final settlement of the Company's commitment to issue shares.

(xv) On December 30, 2020, the Company issued 19,774 common shares to the vendors of EFF for a partial settlement of the Company's commitment to issue shares.

Schedule of warrant activity
Warrants outstanding
    Warrants
outstanding
    Weighted average
exercise price

- C$ -
    Weighted average
remaining life
(years)
 
Balance January 31, 2019   5,154,045     2.05     0.86  
Issued - Phantom Farms (Note 3)   1,700,000     1.50        
Issued - Swell Companies (Note 4)   1,200,000     1.50        
Issued - Private Placement (xvii)   2,794,746     1.83        
Exercised   (915,045 )   1.06        
Expired   (4,239,000 )   2.27        
Balance, January 31, 2020   5,694,746     1.66     0.74  
Issued   6,200,000     1.00        
Balance, January 31, 2021   11,894,746     1.32     1.96  
Schedule of warrants outstanding and exercisable
Expiry Date   Exercise Price
- C$ -
    Number of
Warrants
 
February 4, 2021   1.50     1,700,000  
May 28, 2021   1.83     2,794,746  
December 31, 2023   1.00     1,922,000  
January 30, 2024   1.00     4,278,000  
May 24, 2024   1.50     1,200,000  
          11,894,746  
Schedule of stock options outstanding and exercisable
Options outstanding and exercisable
    Options outstanding
and exercisable
    Weighted average
exercise price

- C$ -
    Weighted average
remaining life
(years)
 
Balance January 31, 2019   2,520,000     2.41     2.30  
Granted   1,830,000     1.14        
Exercised   (80,000 )   0.65        
Expired/Cancelled   (1,015,000 )   2.28        
Balance, January 31, 2020   3,255,000     1.78     2.18  
Granted   4,055,000     0.73        
Exercised   (200,000 )   0.65        
Expired/Cancelled   (145,000 )   0.71        
Balance January 31, 2021   6,965,000     1.22     2.05  
Schedule of stock options outstanding and exercisable of exercise prices
Expiry Date   Exercise Price
- C$ -
    January 31, 2021
Outstanding
    January 31, 2021
Exercisable
 
June 25, 2021   2.80     1,350,000     1,350,000  
February 5, 2022   1.11     460,000     460,000  
October 9, 2022   1.38     500,000     500,000  
January 24, 2023   0.80     100,000     100,000  
August 17, 2023   0.70     3,905,000     1,301,667  
January 28, 2024   1.50     150,000     50,000  
October 9, 2024   1.00     500,000     500,000  
          6,965,000     4,261,667  
Schedule of fair value of stock options
    2021     2020  
Risk-free rate   0.19%     0.29%  
Expected life of options   3 years     3 years  
Annualized volatility   80%     80%  
Dividend rate   0%     0%