XML 56 R42.htm IDEA: XBRL DOCUMENT v3.22.2.2
INTANGIBLE ASSETS AND GOODWILL (Tables)
12 Months Ended
Jan. 31, 2021
INTANGIBLE ASSETS AND GOODWILL [abstract]  
Schedule of intangible assets
    Licenses     Branding     Customer
relationships
    Start up costs     Total  
Cost                              
Balance, January 31, 2019 $ 12,060,274   $ -   $ 1,540,447   $ 7,783   $ 13,608,504  
Additions from acquisitions   1,071,750     1,331,804     1,174,468     -     3,578,022  
Impairment of intangibles   (428,626 )   (391,759 )   (715,875 )   -     (1,536,260 )
Balance, January 31, 2020 $ 12,703,398   $ 940,045   $ 1,999,040   $ 7,783   $ 15,650,266  
Category reclassification   (337,082 )   46,674     287,249     3,159     -  
Classified as held for sale   (224,840 )   -     (164,226 )   (10,942 )   (400,008 )
Disposals   -     (117,737 )   -     -     (117,737 )
Balance, January 31, 2021 $ 12,141,476   $ 868,982   $ 2,122,063   $ -   $ 15,132,521  
                               
Accumulated Amortization                              
Balance, January 31, 2019 $ (214,171 ) $ -   $ (25,674 ) $ (79 ) $ (239,924 )
Amortization expense   (2,228,051 )   (33,295 )   (443,641 )   (729 )   (2,705,716 )
Balance, January 31, 2020 $ (2,442,222 ) $ (33,295 ) $ (469,315 ) $ (808 ) $ (2,945,640 )
Amortization expense   (1,154,808 )   (95,053 )   (213,939 )   (729 )   (1,464,529 )
Category reclassification   76,557     (46,674 )   (26,845 )   (3,038 )   -  
Classified as held for sale   98,043     -     115,254     4,575     217,872  
Disposals   -     17,737     -     -     17,737  
Balance, January 31, 2021 $ (3,422,430 ) $ (157,285 ) $ (594,845 ) $ -   $ (4,174,560 )
Carrying amount, January 31, 2020 $ 10,261,176   $ 906,750   $ 1,529,725   $ 6,975   $ 12,704,626  
Carrying amount, January 31, 2021 $ 8,719,046   $ 711,697   $ 1,527,218   $ -   $ 10,957,961  
Schedule of goodwill
    Phantom
Farms
(Oregon)
    Silver State
Companies
(Nevada)
    Megawood
Enterprises
(Oregon)
    Swell
Companies
(Oregon)
    Total  
Balance, January 31, 2019 $ -   $ 28,541,323   $ 689,328   $ -   $ 29,230,651  
Additions from acquisitions   8,009,248     -     -     13,676,649     21,685,897  
Impairment of Goodwill   (8,009,248 )   -     (689,328 )   (13,676,649 )   (22,375,225 )
Balance, January 31, 2020 and 2021 $ -   $ 28,541,323   $ -   $ -   $ 28,541,323