XML 39 R25.htm IDEA: XBRL DOCUMENT v3.22.2.2
SEGMENTED INFORMATION
12 Months Ended
Jan. 31, 2021
SEGMENTED INFORMATION [abstract]  
SEGMENTED INFORMATION

20. SEGMENTED INFORMATION

The Company defines its major geographic operating segments as Oregon and Nevada. Due to the jurisdictional cannabis compliance issues ever-present in the industry, each state operation is by nature operationally segmented.

Key decision makers primarily review revenue, cost of sales expense, and gross margin as the primary indicators of segment performance. As the Company continues to expand via acquisition, the segmented information will expand based on management's agreed upon allocation of costs beyond gross margin.

Segmented operational activity and balances are as follows:

January 31, 2021   Oregon     Nevada     Corporate     Consolidated  
Total revenue $ 2,661,223   $ 33,466,063   $ -   $ 36,127,286  
Gross profit   717,650     17,934,505     -     18,652,155  
Operating expenses:                        
General and administration   (668,041 )   (3,506,509 )   (2,797,192 )   (6,971,742 )
Sales, marketing, and promotion   (27,932 )   (136,697 )   (1,850 )   (166,479 )
Depreciation and amortization   (393,804 )   (1,667,339 )   (51,121 )   (2,112,264 )
Share-based compensation   -     -     (494,435 )   (494,435 )
Impairment of inventory   (1,384,922 )   -    

-

    (1,384,922 )
Interest, accretion, and other   (1,123,018 )   (100,028 )   (10,039,238 )   (11,262,284 )
Net profit (loss) before taxes $ (2,880,067 ) $ 12,523,932   $ (13,383,836 ) $ (3,739,971 )
                         
Assets $ 9,206,964   $ 26,178,106   $ 33,424,439   $ 68,809,509  
Liabilities $ 2,635,899   $ 9,696,697   $ 31,138,412   $ 43,471,008  
 
January 31, 2020   Oregon     Nevada     Corporate     Consolidated  
Total revenue $ 5,503,872   $ 32,201,223   $ -   $ 37,705,095  
Gross profit (loss)   (1,006,077 )   14,144,123     -     13,138,046  
Operating expenses   (2,007,400 )   (6,455,101 )   (5,856,652 )   (14,319,153 )
Impairment of goodwill, assets   (26,514,747 )   -     -     (26,514,747 )
Interest, accretion, and other   (1,540,265 )   7,979     387,173     (1,145,113 )
Net profit (loss) before taxes $ (31,068,489 ) $ 7,697,001   $ (5,469,479 ) $ (28,840,967 )
                         
Assets $ 9,646,005   $ 21,149,800   $ 30,654,280   $ 61,450,085  
Liabilities $ 3,079,174   $ 4,164,557   $ 40,626,800   $ 47,870,531