XML 27 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($)
Common stock [Member]
Commitment to issue shares [Member]
Accumulated other comprehensive loss [Member]
Deficit [Member]
Total
Beginning balance (Shares) at Jan. 31, 2020 89,388,639        
Beginning balance at Jan. 31, 2020 $ 85,096,509 $ 1,100,881 $ (990,517) $ (71,596,856) $ 13,610,017
Purchase of Phantom real estate (Shares) 7,132,042        
Purchase of Phantom real estate $ 2,582,903       2,582,903
Amendment of Megawood consideration (Shares) 95,849        
Amendment of Megawood consideration $ 38,415       $ 38,415
Shares issued on exercise of options (Shares) 200,000       200,000
Shares issued on exercise of options $ 98,950       $ 98,950
Shares issued on exercise of convertible debentures (Shares) 19,764,694        
Shares issued on exercise of convertible debentures $ 12,758,473       12,758,473
Commitment to issue shares on purchase of Swell Companies (Shares) 456,862        
Commitment to issue shares on purchase of Swell Companies $ 429,582 (429,582)     0
Commitment to issue shares on purchase of EFF (Shares) 19,774        
Commitment to issue shares on purchase of EFF $ 21,371 (21,371)     0
Standby warrants issued 2,116,192       2,116,192
Share-based compensation $ 494,435       494,435
Net loss and comprehensive loss for the year     (613,609) (7,829,628) (8,443,237)
Ending balance (Shares) at Jan. 31, 2021 117,057,860        
Ending balance at Jan. 31, 2021 $ 103,636,830 649,928 (1,604,126) (79,426,484) 23,256,148
Commitment to issue shares on purchase of EFF (Shares) 19,774        
Commitment to issue shares on purchase of EFF $ 21,787 (21,787)     0
Shares issued on exercise of PF warrants (Shares) 456,100        
Shares issued on exercise of PF warrants $ 533,326       533,326
Shares issued on exercise of guaranteed warrants (Shares) 1,214,080        
Shares issued on exercise of guaranteed warrants         0
Shares issued - Settlement of Earn out shares (Shares) 1,300,000        
Shares issued - Settlement of Earn out shares $ 677,939       677,939
Share-based compensation $ 366,469       366,469
Net loss and comprehensive loss for the year     (766,841) 10,916,151 10,149,310
Ending balance (Shares) at Jan. 31, 2022 120,047,814        
Ending balance at Jan. 31, 2022 $ 105,236,351 $ 628,141 $ (2,370,967) $ (68,510,333) $ 34,983,192