XML 72 R48.htm IDEA: XBRL DOCUMENT v3.21.1
DERIVATIVE LIABILITY (Tables)
12 Months Ended
Jan. 31, 2021
Derivative Liabilities [abstract]  
Schedule of continuity of derivative liability
Balance, January 31, 2019 $ 23,097  
On acquisition February 4, 2019   3,748,377  
On acquisition May 24, 2019   4,707,370  
Fair value adjustment on derivative liabilities   (4,779,692 )
Balance, January 31, 2020   3,699,152  
Fair value adjustment on derivative liabilities   5,731,839  
Balance, January 31, 2021 $ 9,430,991  
Schedule of calculation of fair value adjustment, derivative liability
    January 31,     January 31,     May 24,     February 4,  
    2021     2020     2019     2019  
Discount rate   0.30%     1.36%     2.50%     2.19%  
Expected life in years   5.34     6.14     7.00     7.00  
Expected stock volatility   80%     100%     100%     100%  
Expected volatility of foreign exchange   5.29%     5.29%     5.29%     5.84%