XML 70 R46.htm IDEA: XBRL DOCUMENT v3.21.1
CONVERTIBLE DEBENTURES AND PROMISSORY NOTES (Tables)
12 Months Ended
Jan. 31, 2021
CONVERTIBLE DEBENTURES AND PROMISSORY NOTES [abstract]  
Schedule of convertible debentures
Convertible debentures
    December 31, 2018     January 30, 2019     Total  
    issuance     Issuance        
Balance, January 31, 2019 $ 3,181,800   $ 6,977,853   $ 10,159,653  
New issuances   265,146     388,486     653,632  
Conversions   (1,546,384 )   (2,993,607 )   (4,539,991 )
Interest   322,348     559,398     881,746  
Accretion expense   186,664     170,385     357,049  
Interest paid - cash   (268,503 )   (452,052 )   (720,555 )
Foreign exchange loss   8,318     67,403     75,721  
Balance, January 31, 2020   2,149,389     4,717,866     6,867,255  
New issuances   1,680,922     3,786,930     5,467,852  
Conversions   (4,140,182 )   (8,799,219 )   (12,939,401 )
Interest   191,223     410,755     601,978  
Accretion expense   142,632     129,968     272,600  
Interest paid - cash   (255,658 )   (544,038 )   (799,696 )
Foreign exchange loss   231,674     297,738     529,412  
Balance, January 31, 2021 $   $   $  
Schedule of convertible promissory notes

 

Convertible promissory notes
    June 13, 2018     January 23, 2019     May 24, 2019     Total  
    issuance     issuance     issuance        
Balance, January 31, 2019 $ 1,670,830   $ 175,000   $   $ 1,845,830  
Issued           1,000,000     1,000,000  
Conversion   (660,647 )           (660,647 )
Interest   48,600         69,041     117,641  
Accretion expense   77,282             77,282  
Balance, January 31, 2020   1,136,065     175,000     1,069,041     2,380,106  
Payment       (175,000 )       (175,000 )
Interest   48,732         100,275     149,007  
Accretion expense   83,352             83,352  
Balance, January 31, 2021 $ 1,268,149   $   $ 1,169,316   $ 2,437,465  
Schedule of promissory note payable

 

Promissory notes payable
    January 1, 2019     February 4, 2019     Total  
    issuance     Issuance        
Balance, January 31, 2019 $ 30,000,000   $   $ 30,000,000  
Issued       290,000     290,000  
Payments   (8,800,000 )   (290,000 )   (9,090,000 )
Balance, January 31, 2020   21,200,000         21,200,000  
Payments   (7,013,333 )  

 

    (7,013,333 )
Balance, January 31, 2021 $ 14,186,667   $   $ 14,186,667  
Current portion $ 6,080,000   $   $ 6,080,000  
Long-term portion $ 8,106,667   $   $ 8,106,667