XML 68 R44.htm IDEA: XBRL DOCUMENT v3.21.1
LEASE LIABILITIES AND RIGHT-OF-USE ASSETS (Tables)
12 Months Ended
Jan. 31, 2021
Lease Liabilities And Right Of Use Assets [abstract]  
Schedule of leases as defined by IFRS 16

Entity Name/Lessee

Asset

Contains a lease?

Useful life (years)

Swell Companies, LTD

Land/Building

Yes

5

Silver State Cultivation LLC

Land/Building

Yes

12

Silver State Relief LLC (Sparks)

Land/Building

Yes

12

Silver State Relief LLC (Fernley)

Land/Building

Yes

12

Megawood Enterprises Inc.

Land/Building

Yes

5

Phantom Distribution, LLC

Land/Building

Yes

5

63353 Bend, LLC

Land/Building

Yes

5

20727-4 Bend, LLC

Land/Building

Yes

5

4964 BFH, LLC

Land/Building

Yes

5

Schedule of maturity analysis - contractual undiscounted cash flows
Maturity Analysis - contractual undiscounted cash flows    
Less than one year $ 1,380,236
One to five years   16,139,530
Total undiscounted lease liabilities at January 31, 2021 $ 17,519,767
Lease liabilities included in the statement of financial position    
Current $ 437,857
Non-current   9,691,215
Balance, January 31, 2021 $ 10,129,072
Amounts recognized in profit or loss    
Interest on lease liabilities $ 513,423
Total cash outflow for leases $ 1,613,173
Schedule of financial statement effects concerning right-of-use assets
Cost      
Balance, January 31, 2019 $ 7,861,107  
Right-of-use additions   3,386,237  
Adjustment*   (927,300 )
Disposal**   (4,197,087 )
Balance, January 31, 2020   6,122,957  
Right-of-use additions   7,263,368  
Classified as held for sale   (832,736 )
Disposal***   (899,398 )
Balance, January 31, 2021 $ 11,654,191  
Accumulated Amortization      
Balance, January 31, 2019   (116,496 )
Disposal**   230,686  
Amortization expense   (1,576,459 )
Balance, January 31, 2020   (1,462,269 )
Disposal***   554,631  
Classified as held for sale   299,687  
Amortization expense   (1,280,652 )
Balance, January 31, 2021 $ (1,888,603 )
Carrying Amount, January 31, 2020 $ 4,660,688  
Carrying Amount, January 31, 2021 $ 9,765,588