XML 133 R91.htm IDEA: XBRL DOCUMENT v3.20.2
ACQUISITION OF SILVER STATE - Schedule of purchase price and allocation - SILVER STATE (Details) - USD ($)
Jan. 31, 2020
Jan. 31, 2019
Jan. 01, 2019
Jan. 31, 2018
Disclosure of detailed information about business combination [line items]        
Balance $ 1,408,271 $ 1,870,540   $ 0
Right-of-use assets 4,660,688 7,744,611    
Lease liability (5,001,362)      
Consideration payable 846,256 1,375,268   $ 0
Promissory note payable $ 1,136,065 $ 1,845,830    
Silver State acquisition        
Disclosure of detailed information about business combination [line items]        
Cash     $ 417,453  
Inventory     5,903,468  
Balance     2,113,917  
Other assets     16,085  
Property and equipment     569,518  
Right-of-use assets     3,950,682  
Lease liability     (3,857,682)  
Customer relationships     1,540,447  
Dispensary license     11,790,274  
Cultivation license     100,000  
Goodwill     28,541,323  
Accounts payable and accrued liabilities     (1,980,437)  
Cash deposits on closing date     9,009,800  
Consideration payable     1,143,873  
Promissory note payable     30,000,000  
Common shares issued     8,951,375  
Total consideration     $ 49,105,048