XML 110 R68.htm IDEA: XBRL DOCUMENT v3.20.2
Acquisition of Swell Companies (Narrative) (Details)
 1 Months Ended 12 Months Ended
May 24, 2019
USD ($)
share
$ / shares
Jan. 31, 2020
USD ($)
Jan. 31, 2019
USD ($)
May 24, 2021
USD ($)
share
Jul. 01, 2020
USD ($)
Dec. 27, 2019
share
May 25, 2019
USD ($)
Jan. 31, 2018
USD ($)
Disclosure of detailed information about business combination [line items]                
Convertible promissory note   $ 1,136,065 $ 1,845,830          
Amount of share purchase warrants issued   793,745            
Consideration payable   846,256 1,375,268         $ 0
Derivative liabilities   3,699,151 23,097         $ 0
Commitment to issue shares   1,100,881 1,044,881          
Goodwill written off   22,375,225 5,160,741          
Intangible assets written off   $ 23,911,485 $ 5,160,741          
Swell Companies Limited ("Swell")                
Disclosure of detailed information about business combination [line items]                
Total consideration $ 18,812,683              
Cash deposits and notes receivable 5,050,000              
Convertible promissory note 1,000,000              
Liabilities assumed 1,070,907              
Common shares issued 1,130,363              
Amount of share purchase warrants issued 786,284              
Consideration payable $ 9,775,129           $ 846,256  
Issuance of common shares | share 1,266,667         7,015,238    
Percentage of share issued into escrow   25.00%            
Derivative liabilities $ 4,707,370              
Cash consideration payable 846,256              
Commitment to issue shares $ 4,221,503              
Goodwill written off   $ 13,676,649            
Intangible assets written off   1,536,260            
Estimated higher revenue   1,370,000            
Estimated lower net income   $ 940,000            
Acquisition date share price | $ / shares $ 1.20              
Exercise price of acquisition warrants | $ / shares $ 1.50              
Expected life of acquisition warrants 5 years              
Percentage of volatility rate of aquisition warrants 102.60%              
Percentage of risk free rate of aquisition warrants 2.16%              
Swell Companies Limited ("Swell") | Events after reporting period                
Disclosure of detailed information about business combination [line items]                
Total consideration         $ 850,000      
Consideration payable       $ 7,350,000        
Percentage of interest rate         9.50%      
Issuance of common shares | share       7,015,238        
Cash consideration payable       $ 5,000,000