XML 97 R55.htm IDEA: XBRL DOCUMENT v3.20.2
SHARE CAPITAL AND RESERVES (Tables)
12 Months Ended
Jan. 31, 2020
SHARE CAPITAL AND RESERVES [abstract]  
Schedule of continuity of share capital

 

  Number of Shares  Amount 
Balance, January 31, 2017 1,979,695 $12,820,278 
Shares issued - conversion of debentures (i) 3,640,000  669,140 
Shares issued - to settle aged payables(ii) 360,000  65,192 
Balance, January 31, 2018 5,979,695 $13,554,610 
Shares issued - conversion of debentures (iii) 36,850,000  25,479,998 
Shares issued - to settle aged payables(iv) 50,000  83,941 
Shares issued - private placement financing (v) 2,082,000  3,919,162 
Shares issued - warrant exercises (vi) 2,750  2,953 
Shares issued - option exercises (vii) 100,000  99,782 
Shares issued - acquisition of Silver State (viii) 12,500,000  8,951,375 
Shares issued - settle share payment note (ix) 940,810  832,162 
Balance, January 31, 2019 58,505,255  52,923,983 
Shares issued - acquisition of Phantom Farms (x) 2,670,000  2,507,138 
Shares issued - conversion of promissory note (xi) 977,479  660,647 
Shares issued - warrant exercises (xii) 915,545  1,018,748 
Shares issued - option exercises (xiii) 80,000  77,980 
Shares issued - acquisition of Swell (xiv) 8,281,905  4,927,178 
Shares issued - acquisition of EFF building (xv) 3,983,886  4,136,646 
Shares issued - partial settlement of EFF share payment note (xvi) 368,688  368,688 
Shares issued - private placement (xvii) 5,589,493  4,895,379 
Shares issued - conversion of debentures (xviii) 8,016,388  4,539,991 
Share issue costs   (28,110)
Balance, January 31, 2020 89,388,639  76,028,268 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

On May 12, 2017, the Company consolidated its issued and outstanding shares on a 10:1 basis.  All shares, options, warrants, and per share amounts have been retroactively restated to reflect the share consolidation.

 

(i) On May 30, 2017, the Company completed a private placement and issued 3,640,000 common shares at a price of C$0.25 per common share for gross proceeds of C$910,000

 

(ii) On May 30, 2017 the company settled C$90,000 of accounts payable and accrued liabilities through the issuance of 360,000 common shares.

 

(iii)        On June 18, 2018, the Company forced conversion of its convertible debenture issued March 26, 2018 and accordingly issued 36,850,000 common shares, which included 3,350,000 bonus shares pursuant to the convertible debenture subscription agreement.

 

(iv) On July 6, 2018, the Company settled C$110,000 of accounts payable and accrued liabilities through the issuance of 50,000 common shares.

 

(v) On July 19, 2018, the Company completed a private placement and issued 2,082,000 units, at C$2.50 per unit, each unit consisting of one common share and one half share purchase warrant, each whole warrant entitling the holder to purchase one additional common share at C$5.00 per warrant on or before July 18, 2019 for gross proceeds of C$5,205,000. In connection to this private placement, the Company recorded C$11,532 in related costs.

 

(vi) On July 31, 2018, the Company issued 2,750 common shares upon the exercise of warrants.

 

(vii) On August 22, 2018, the Company issued 100,000 common shares upon exercise of stock options.

 

(viii) On January 15, 2019, the Company issued 12,500,000 shares as consideration for the purchase of Silver State (Note 5).

 

(ix) On January 25, 2019, the Company issued 940,810 shares to settle its modified share payment note as consideration for the purchase of EFF.

 

(x) On February 4, 2019, the Company issued 2,670,000 shares as consideration for the purchase of Phantom Farms (Note 3).

 

(xi) On February 7, 2019, the Company issued 977,479 shares to a vendor of EFF upon conversion of a portion of the convertible promissory note payable.

 

(xii) During the year ended January 31 ,2020, the Company issued 915,545 shares upon the exercise of warrants.

 

(xiii)      During the year ended January 31, 2020, the Company issued 80,000 shares upon the exercise of stock options.

 

(xiv) On May 24 and December 27, 2019, the Company issued 1,266,667 shares and 7,015,238 shares as consideration for the purchase of Swell Companies (Note 4).

 

(xv) On May 10, 2019, the Company issued 3,983,886 shares as consideration for the purchase of the building and land that EFF was previously leasing.

 

(xvi) On June 12, 2019 the Company issued 368,688 shares to a vendor of EFF for a partial payment of the share payment note.

 

(xvii) On May 28, 2019, the Company completed a non-brokered private placement financing of 5,589,493 shares at C$1.38, for total gross proceeds of C$7,713,500. Each unit is comprised of one common share of the Company and one half of one common share purchase warrant. Each warrant is exercisable for one additional common share of the Company at an exercise price of C$1.83 per warrant share for a period of one year.

 

(xviii) During the year ended January 31, 2020 the Company issued 8,016,389 shares upon the conversion of debentures.

Schedule of warrant activity

 

  Warrants outstanding 
  Warrants
outstanding
  Weighted average
exercise price
- C$ -
  Weighted average
remaining life
(years)
 
Balance January 31, 2018 and 2017      
Issued 5,156,795  2.05    
Exercised (2,750) 1.00    
Balance January 31, 2019 5,154,045  2.05  0.86 
Issued - Phantom Farms(Note 3) 1,700,000  1.50    
Issued - Swell Companies (Note4) 1,200,000  1.50    
Issued - Private Placement (xvii) 2,794,748  1.83    
Exercised (915,045) 1.06    
Expired (4,239,000) 2.27    
Balance, January 31, 2020 5,694,748  1.66  0.74 

 

Schedule of warrants outstanding and exercisable
    Exercise Price   Number of Warrants  
 Expiry Date  - C$ -     
 February 5, 2021 1.50  1,700,000 
 May 23, 2021 1.50  1,200,000 
 May 29, 2020 1.83  2,794,748 
      5,694,748 
Schedule of stock options outstanding and exercisable
  Options outstanding and exercisable 
  Options  Weighted average  Weighted average 
  outstanding  exercise price  remaining life 
  and exercisable  - C$ -  (years) 
Balance, January 31, 2017       
Granted 515,000  0.65    
Balance January 31, 2018 515,000  0.65  2.71 
Granted 2,115,000  2.75    
Exercised (100,000) 0.65    
Expired/Cancelled (10,000) 0.65    
Balance January 31, 2019 2,520,000  2.41  2.30 
Granted 1,830,000  1.14    
Exercised (80,000) 0.65    
Expired/Cancelled (1,015,000) 2.28    
Balance, January 31, 2020 3,255,000  1.78  2.18 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of stock options outstanding and exercisable of exercise prices
Expiry Date Exercise Price
- C$ -
  Jan 31, 2020
Outstanding
  Jan 31, 2020
Exerciseable
 
October 15, 2020 0.65  325,000  325,000 
June 25, 2021 2.80  1,350,000  1,350,000 
February 5, 2022 1.11  460,000  230,000 
October 9, 2022 1.38  520,000  260,000 
October 9, 2024 1.00  500,000  250,000 
January 24, 2023 0.80  100,000  50,000 
     3,255,000  2,465,000