XML 94 R52.htm IDEA: XBRL DOCUMENT v3.20.2
LEASE LIABILITIES and right-of-use assets (Tables)
12 Months Ended
Jan. 31, 2020
LEASE LIABILITIES and right-of-use assets [abstract]  
Schedule of leases as defined by IFRS 16

 

Entity Name/Lessee

Asset

Contains a lease?

Useful life (years)

C21 Investments Inc.

Office Suite

Yes

5

Swell Companies, LTD

Land/Building

Yes

5

Silver State Cultivation LLC

Land/Building

Yes

5

Silver State Relief LLC (Sparks)

Land/Building

Yes

5

Silver State Relief LLC (Fernley)

Land/Building

Yes

5

Megawood Enterprises Inc.

Land/Building

Yes

5

Phantom Distribution, LLC

Land/Building

Yes

5

63353 Bend, LLC

Land/Building

Yes

5

20727-4 Bend, LLC

Land/Building

Yes

5

4964 BFH, LLC

Land/Building

Yes

5

Schedule of maturity analysis - contractual undiscounted cash flows
Maturity Analysis - contractual undiscounted cash flows    
Less than one year$ 1,701,024 
One to five years 4,903,437 
Total undiscounted lease liabilities at January 31, 2020$6,604,464  
Lease liabilities included in the statement of financial position   
Current 1,131,149 
Non-current 3,870,213 
Balance, January 31, 2020$5,001,362  
Amounts recognized in profit or loss    
Interest on lease liabilities$ 566,820 
Total cash outflow for leases $ 1,758,391  
Schedule of financial statement effects concerning right-of-use assets
  
Cost   
Balance,January 31, 2018 and 2017  
Right-of-use additions 7,861,107 
Balance,January 31, 2019$7,861,107 
Right-of-use additions 3,386,237 
Adjustment (927,300)
Disposal (4,197,087)
Balance, January 31, 2020$6,122,957 
Accumulated Amortization   
Balance,January 31, 2018$ 
Amortization expense (116,496)
Balance,January 31, 2019$(116,496)
Disposal 230,685 
Amortization expense (1,576,459)
Balance,January 31, 2020$(1,462,270)
Carrying Amount, January 31, 2019$7,744,611 
Carrying Amount, January 31, 2020$4,660,687