XML 34 R27.htm IDEA: XBRL DOCUMENT v3.19.2
ACQUISITION OF MEGAWOOD ENTERPRISES
12 Months Ended
Jan. 31, 2019
Megawood Enterprises Inc.  
Disclosure of detailed information about business combination [line items]  
ACQUISITIONS
21.

ACQUISITION OF MEGAWOOD ENTERPRISES

   

On January 23, 2019, the Company acquired all shares of Megawood Enterprises, Inc., a licensed cannabis retail operation located in Portland, Oregon for total consideration of $794,888 comprised of consideration paid/payable of $650,000, closing working capital deficit of $30,112, and a convertible promissory note for $175,000.

   

This acquisition is being accounted for using the acquisition method, in accordance with IFRS 3, with the assets and liabilities acquired recorded at their fair values at the acquisition date.

   

The Company is required to allocate the purchase price to tangible and identifiable intangible assets acquired and liabilities assumed based on their fair values. The excess of the purchase price over those fair values of the net assets acquired is recorded as goodwill.

   

The purchase price and the allocation of the purchase price is as follows:


      - $ -  
  Cash   38,570  
  Inventory   46,162  
  Other assets   10,705  
  Property and equipment   40,983  
  Right-of-use asset   221,007  
  Lease liability   (221,007 )
  Dispensary license   50,000  
  Goodwill   689,328  
  Accounts payable and accrued liabilities   (80,860 )
  Total assets and liabilities acquired   794,888  
  Cash consideration paid   280,000  
  Consideration payable   231,395  
  Convertible promissory note   175,000  
  Advances to vendor cancelled upon closing   138,605  
  Closing working capital deficit receivable   (30,112 )
  Total consideration   794,888