XML 117 R110.htm IDEA: XBRL DOCUMENT v3.19.2
Schedule of purchase price and allocation - SILVER STATE (Details) - USD ($)
Jan. 31, 2019
Jan. 01, 2019
Jan. 31, 2018
Jan. 31, 2017
Disclosure of detailed information about business combination [line items]        
Balance $ 1,870,540   $ 0  
Right-of-use assets 7,744,611   0 $ 0
Lease liability (7,907,965)      
Consideration payable 1,375,268      
Promissory note payable $ 1,845,830   $ 0  
Silver State acquisition        
Disclosure of detailed information about business combination [line items]        
Cash   $ 417,453    
Inventory   5,903,468    
Balance   2,113,917    
Other assets   16,085    
Property and equipment   569,518    
Right-of-use assets   3,950,682    
Lease liability   (3,857,682)    
Customer relationships   1,540,447    
Dispensary license   11,790,274    
Cultivation license   100,000    
Goodwill   28,541,323    
Accounts payable and accrued liabilities   (1,980,437)    
Total assets and liabilities acquired   49,105,048    
Cash deposits on closing date   9,009,800    
Consideration payable   1,143,873    
Promissory note payable   30,000,000    
Value of shares issued in consideration   8,951,375    
Total consideration   $ 49,105,048