XML 76 R33.htm IDEA: XBRL DOCUMENT v3.22.2.2
Loan Payable - Narrative (Details) - Secured Debt
3 Months Ended 9 Months Ended 11 Months Ended 12 Months Ended 36 Months Ended
Oct. 01, 2026
Oct. 01, 2025
Sep. 30, 2023
USD ($)
Mar. 31, 2023
USD ($)
Sep. 30, 2022
USD ($)
Sep. 21, 2022
USD ($)
day
tranche
$ / shares
shares
Sep. 30, 2022
USD ($)
Sep. 30, 2022
USD ($)
Jul. 31, 2023
USD ($)
Sep. 21, 2024
Sep. 21, 2023
Sep. 21, 2027
Nov. 15, 2023
USD ($)
May 15, 2023
USD ($)
Dec. 20, 2022
USD ($)
Term Loan Facility                              
Debt Instrument [Line Items]                              
Debt instrument, term           5 years                  
Debt instrument, face amount         $ 35,000,000 $ 65,000,000 $ 35,000,000 $ 35,000,000              
Number of tranches | tranche           4                  
Borrowings         30,000,000                    
Net product revenue calculation, trailing period           6 months                  
Floor interest rate           2.30%                  
Percentage of upfront fee           1.00%                  
Exit fee percentage           4.75%                  
Warrants granted (in shares) | shares           454,454                  
Exercise price of warrants or rights (in dollars per share) | $ / shares           $ 0.66                  
Fair market value of warrants           $ 200,000                  
Warrants that will be issued as percentage of loan amount           1.00%                  
Number of trading days | day           10                  
Warrant expiration period           10 years                  
Debt default, interest rate           4.00%                  
Gross proceeds         3,000,000   3,000,000 3,000,000              
Exit fee         1,400,000   1,400,000 1,400,000              
Interest expense, debt             100,000 100,000              
Noncash interest expense             $ 17,000 $ 17,000              
Term Loan Facility | SOFR                              
Debt Instrument [Line Items]                              
Basis spread on variable rate (as a percent)           5.70%                  
Term Loan Facility | Maximum                              
Debt Instrument [Line Items]                              
Additional amount that may be borrowed           $ 35,000,000                  
Term Loan Facility | Minimum                              
Debt Instrument [Line Items]                              
Net revenues           40,000,000                  
Term Loan Facility | Forecast                              
Debt Instrument [Line Items]                              
Periodic principal payment, percentage of outstanding amount 8.33% 4.17%                          
Percentage of principal prepayment on term loan                   2.00% 3.00% 1.00%      
Term Loan Facility | Forecast | Minimum                              
Debt Instrument [Line Items]                              
Cash                 $ 25,000,000            
Term Loan Facility | Scenario, Forecast 1 | Minimum                              
Debt Instrument [Line Items]                              
Proceeds from equity raises or business development and or collaboration arrangements                 $ 40,000,000            
Term Loan Facility | Scenario, Forecast 2                              
Debt Instrument [Line Items]                              
Net product revenue calculation, trailing period                 6 months            
Term Loan Facility | Scenario, Forecast 2 | Minimum                              
Debt Instrument [Line Items]                              
Net revenues                 $ 25,800,000            
Proceeds from equity raises or business development and or collaboration arrangements                 $ 30,000,000            
Term Loan Facility | Scenario, Forecast 3                              
Debt Instrument [Line Items]                              
Net product revenue calculation, trailing period       12 months                      
Term Loan Facility | Scenario, Forecast 3 | Minimum                              
Debt Instrument [Line Items]                              
Net revenues       $ 100,000,000                      
Term Loan Facility | Scenario, Forecast 4                              
Debt Instrument [Line Items]                              
Net product revenue calculation, trailing period                 6 months            
Term A Loan                              
Debt Instrument [Line Items]                              
Borrowings         $ 30,000,000                    
Term B Loan                              
Debt Instrument [Line Items]                              
Facility fee           $ 100,000                  
Success fee percentage           0.75%                  
Term B Loan | Forecast                              
Debt Instrument [Line Items]                              
Additional amount that may be borrowed                             $ 10,000,000
Term C Loan                              
Debt Instrument [Line Items]                              
Facility fee           $ 200,000                  
Success fee percentage           0.75%                  
Term C Loan | Forecast                              
Debt Instrument [Line Items]                              
Additional amount that may be borrowed                           $ 15,000,000  
Net product revenue calculation, trailing period       6 months                      
Term C Loan | Forecast | Minimum                              
Debt Instrument [Line Items]                              
Net revenues       $ 15,700,000                      
Term D Loan                              
Debt Instrument [Line Items]                              
Facility fee           $ 100,000                  
Success fee percentage           0.75%                  
Term D Loan | Forecast                              
Debt Instrument [Line Items]                              
Additional amount that may be borrowed                         $ 10,000,000    
Net product revenue calculation, trailing period     6 months                        
Term D Loan | Forecast | Minimum                              
Debt Instrument [Line Items]                              
Net revenues     $ 40,000,000