XML 17 R5.htm IDEA: XBRL DOCUMENT v3.19.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Loss $ (1,381,925) $ (52,955)
Adjustments to reconcile net loss to net cash used in operating activities:    
Recovery of bad debts (231,654) (116,514)
ASC 606 revenue recognition 71,000 0
Changes in assets and liabilities:    
Licensee receivable 239,087 124,390
Prepaid expenses 2,136 (6,220)
Accounts payable and accrued expenses (14,321) 41,165
Accrued expenses, related party 2,739 (148)
Accrued litigation settlement 1,300,000 0
Deferred revenue (24,750) (3,000)
NET CASH USED IN OPERATING ACTIVITIES (37,688) (13,282)
CASH FLOW FROM FINANCING ACTIVITIES:    
Related party payables 52,500 30,000
Loan receivable (18,048)  
NET CASH PROVIDED BY FINANCING ACTIVITIES 34,452 30,000
NET (DECREASE) INCREASE IN CASH (3,236) 16,718
Cash and cash equivalents - beginning of period 33,457 228,842
Cash and cash equivalents - end of period 30,221 245,560
Supplemental disclosures of cash flow information:    
Cash paid during the year for interest 507 136
Cash paid for income taxes $ 0 $ 0