XML 35 R5.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income $ 346,715 $ 347,275
Changes in assets and liabilities:    
Licensee receivable (153,081) (72,509)
Prepaid expenses (8,497) (8,202)
Security deposit payable 37,500 25,000
Accounts payable and accrued expenses (59,136) (39,699)
Accrued income tax payable 76,566 0
Deferred revenues 60,000 0
NET CASH PROVIDED BY OPERATING ACTIVITIES 300,067 251,865
CASH FLOW FROM INVESTING ACTIVITES:    
Loan receivable, affiliate (201,806) 0
NET CASH USED IN INVESTING ACTIVITIES (201,806) 0
CASH FLOW FROM FINANCING ACTIVITIES:    
Related party payables 45,000 (128,775)
Settlement receivable 23,781 103,305
Loan receivable 34,844 (1,264)
Settlement payable (28,654) (131,826)
Loan payable (34,844) 1,264
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES 40,127 (157,296)
NET INCREASE/(DECREASE) IN CASH 138,388 94,569
Cash and cash equivalents - beginning of year 127,253 4,522
Cash and cash equivalents - end of year 265,641 99,091
Supplemental disclosures of cash flow information:    
Cash paid during the year for interest 1,232 12,125
Cash paid for income taxes $ 1,276 $ 1,139