XML 16 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Stockholders' Equity - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Treasury Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2013 1,800 14,976,556 43,624      
Balance at Dec. 31, 2013 $ 2 $ 14,977 $ 86,692 $ 16,428,239 $ (16,302,667) $ 53,859
Stock Issued During Period, Shares, Conversion of Convertible Securities (1,800) 45,000        
Preferred stock converted into common $ (2) $ 45   (43)    
Stock Issued During Period, Shares, New Issues 7,200,000        
Stock Issued During Period, Value, New Issues $ 7,200   1,630,756   1,637,956
Common stock issued for stock issuance costs (in shares) 320,965        
Common stock issued for stock issuance costs $ 321   (321)    
Stock Issued During Period, Shares, Issued for Services 364,000        
Stock Issued During Period, Value, Issued for Services $ 364   156,740   157,104
Common Stock Issued for Related Party Debt, Shares 108,631        
Common Stock Issued for Related Party Debt, Value $ 108   45,517   45,625
Stock Repurchased and Retired During Period, Shares (3,850,000)        
Common stock cancelled in share settlement $ (3,850)   (296,150)   (300,000)
Preferred stock dividends paid     (3,107)   (3,107)
Common stock warrants issued for services     1,684   1,684
Net loss       (567,584) (567,584)
Balance (in shares) at Dec. 31, 2014 19,165,152 43,624      
Balance at Dec. 31, 2014 $ 19,165 $ 86,692 17,963,315 (16,870,251) 1,025,537
Net loss       (873,560) (873,560)
Balance (in shares) at Dec. 31, 2015 19,165,152 43,624      
Balance at Dec. 31, 2015 $ 19,165 $ 86,692 $ 17,963,315 $ (17,743,811) $ 151,977