XML 44 R5.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Cash flow from operating activities:      
Net income $ 4,152 $ 4,399 $ 3,751
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation, depletion and amortization 2,244 2,241 2,068
Net charges for environmental and asset retirement obligations, including accretion 291 622 295
Payments for environmental and asset retirement obligations 244 234 250
Stock-based compensation 121 109 109
Net charges for defined pension and postretirement plans 62 35 62
Pension plan contributions (37) (78) (75)
Deferred income taxes 247 (76) 182
Charges for PT Freeport Indonesia’s (PTFI) social investment programs 86 103 84
Payments for PTFI social investment programs (65) (54) (44)
Impairment of oil and gas properties 64 69 67
Charges for talc-related litigation reserves 4 0 65
Net gain on early extinguishment of debt 0 0 (10)
Changes in deferred profit on PTFI sales to PT Smelting 0 0 (112)
Other, net 23 53 (33)
Changes in working capital and other:      
Accounts receivable (521) 460 166
Inventories (709) (638) (873)
Other current assets (55) (41) (29)
Accounts payable and accrued liabilities 802 143 (161)
Accrued income taxes and timing of other tax payments (855) 47 17
Net cash provided by (used in) operating activities 5,610 7,160 5,279
Cash flow from investing activities:      
Capital expenditures (4,494) (4,808) (4,824)
Proceeds from sales of assets      
Acquisition of additional ownership interest in Cerro Verde 0 (210) 0
Loans to PT Smelting for expansion 0 (28) (129)
Other, net 22 18 (3)
Net cash provided by (used in) investing activities (4,472) (5,028) (4,956)
Cash flow from financing activities:      
Proceeds from debt 3,195 2,251 1,781
Repayments of debt (2,777) (2,731) (2,980)
Finance lease payments (37) (41) (3)
Cash dividends and distributions paid:      
Common stock (865) (865) (863)
Noncontrolling interests (1,274) (1,833) (625)
Treasury stock purchases (107) (59) 0
Proceeds from exercised stock options 12 29 47
Payments for withholding of employee taxes related to stock-based awards (23) (35) (50)
Contributions from noncontrolling interests 0 0 50
Other, net 0 0 (7)
Net cash used in financing activities (1,876) (3,284) (2,650)
Net decrease in cash and cash equivalents and restricted cash and cash equivalents (738) (1,152) (2,327)
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 4,173 4,911 6,063
U.S. copper mines      
Cash flow from investing activities:      
Capital expenditures (1,102) (1,033) (761)
South America operations      
Cash flow from investing activities:      
Capital expenditures (419) (375) (368)
Indonesia operations      
Cash flow from investing activities:      
Capital expenditures (2,358) (2,908) (3,411)
Molybdenum mines      
Cash flow from investing activities:      
Capital expenditures (108) (117) (84)
Other      
Cash flow from investing activities:      
Capital expenditures $ (507) $ (375) $ (200)