XML 23 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statement of Equity (Unaudited) - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Capital in Excess of Par Value
Accumulated Deficit
AOCI Attributable to Parent
Common Stock Held in Treasury
Total Stockholder's Equity
Noncontrolling Interests
Balance (in shares) at Dec. 31, 2022   1,613       183    
Balance at Dec. 31, 2022 $ 24,871 $ 161 $ 25,322 $ (3,907) $ (320) $ (5,701) $ 15,555 $ 9,316
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercised and issued stock-based awards (in shares)   5            
Exercised and issued stock-based awards 63 $ 1 62       63  
Stock-based compensation, including the tender of shares (in shares)           1    
Stock-based compensation, including the tender of shares 2   74     $ (71) 3 (1)
Noncontrolling Interest, Decrease from Distributions to Noncontrolling Interest Holders               407
Dividends 1,056              
Dividends     (649)       (649)  
Contributions from noncontrolling interests 50   24       24 26
Net loss attributable to common stockholders 1,460     1,460     1,460  
Net income (loss) attributable to noncontrolling interests 1,284             1,284
Other comprehensive income 3       3   3 0
Balance (in shares) at Sep. 30, 2023   1,618       184    
Balance at Sep. 30, 2023 26,677 $ 162 24,833 (2,447) (317) $ (5,772) 16,459 10,218
Balance (in shares) at Jun. 30, 2023   1,618       184    
Balance at Jun. 30, 2023 26,027 $ 162 25,028 (2,901) (318) $ (5,769) 16,202 9,825
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercised and issued stock-based awards 7   7       7  
Stock-based compensation, including the tender of shares 11   14     $ (3) 11  
Noncontrolling Interest, Decrease from Distributions to Noncontrolling Interest Holders               116
Dividends 332              
Dividends     (216)       (216)  
Net loss attributable to common stockholders 454     454     454  
Net income (loss) attributable to noncontrolling interests 510             510
Other comprehensive income 0       1   1 (1)
Balance (in shares) at Sep. 30, 2023   1,618       184    
Balance at Sep. 30, 2023 26,677 $ 162 24,833 (2,447) (317) $ (5,772) 16,459 10,218
Balance (in shares) at Dec. 31, 2023   1,619       184    
Balance at Dec. 31, 2023 27,310 $ 162 24,637 (2,059) (274) $ (5,773) 16,693 10,617
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercised and issued stock-based awards (in shares)   5       1    
Exercised and issued stock-based awards 54   54       54  
Stock-based compensation, including the tender of shares (in shares)           1    
Stock-based compensation, including the tender of shares 13   77     $ (62) 15 (2)
Treasury stock purchases (in shares)           1    
Treasury stock purchases (59)         $ (59) (59)  
Noncontrolling Interest, Decrease from Distributions to Noncontrolling Interest Holders               1,269
Acquisition of additional ownership interest in Cerro Verde (215)   (125)       (125)  
Dividends 1,918              
Dividends     (649)       (649)  
Contributions from noncontrolling interests 2   3       3 (1)
Net loss attributable to common stockholders 1,615     1,615     1,615  
Net income (loss) attributable to noncontrolling interests 2,063             2,063
Other comprehensive income 1       1   1  
Balance (in shares) at Sep. 30, 2024   1,624       187    
Balance at Sep. 30, 2024 28,866 $ 162 23,997 (444) (273) $ (5,894) 17,548 11,318
Balance (in shares) at Jun. 30, 2024   1,624       186    
Balance at Jun. 30, 2024 28,686 $ 162 24,321 (970) (274) $ (5,835) 17,404 11,282
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercised and issued stock-based awards 1   1       1  
Stock-based compensation, including the tender of shares 14   13       13 1
Treasury stock purchases (in shares)           1    
Treasury stock purchases (59)         $ (59) (59)  
Noncontrolling Interest, Decrease from Distributions to Noncontrolling Interest Holders               584
Acquisition of additional ownership interest in Cerro Verde (215)   (125)         (90)
Dividends 800              
Dividends     (216)       (216)  
Contributions from noncontrolling interests 2   3       3 (1)
Net loss attributable to common stockholders 526     526     526  
Net income (loss) attributable to noncontrolling interests 710             710
Other comprehensive income 1       1   1 0
Balance (in shares) at Sep. 30, 2024   1,624       187    
Balance at Sep. 30, 2024 $ 28,866 $ 162 $ 23,997 $ (444) $ (273) $ (5,894) $ 17,548 $ 11,318