XML 25 R6.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Consolidated Statement of Equity (Unaudited) - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Capital in Excess of Par Value
Accumulated Deficit
AOCI Attributable to Parent
Common Stock Held in Treasury
Total Stockholder's Equity
Noncontrolling Interests
Balance (in shares) at Dec. 31, 2022   1,613       183    
Balance at Dec. 31, 2022 $ 24,871 $ 161 $ 25,322 $ (3,907) $ (320) $ (5,701) $ 15,555 $ 9,316
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercised and issued stock-based awards (in shares)   5            
Exercised and issued stock-based awards 56 $ 1 55       56  
Stock-based compensation, including the tender of shares (in shares)           1    
Stock-based compensation, including the tender of shares (9)   60     $ (68) (8) (1)
Dividends (724)   (433)       (433) (291)
Contributions from noncontrolling interests 50   24       24 26
Net loss attributable to common stockholders 1,006     1,006     1,006  
Net income (loss) attributable to noncontrolling interests 774             774
Other comprehensive income 3       2   2 1
Balance (in shares) at Jun. 30, 2023   1,618       184    
Balance at Jun. 30, 2023 26,027 $ 162 25,028 (2,901) (318) $ (5,769) 16,202 9,825
Balance (in shares) at Mar. 31, 2023   1,618       184    
Balance at Mar. 31, 2023 25,648 $ 162 25,227 (3,244) (319) $ (5,769) 16,057 9,591
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercised and issued stock-based awards 3   3       3  
Stock-based compensation, including the tender of shares 14   14       14  
Dividends (370)   (216)       (216) (154)
Net loss attributable to common stockholders 343     343     343  
Net income (loss) attributable to noncontrolling interests 388             388
Other comprehensive income 1       1   1  
Balance (in shares) at Jun. 30, 2023   1,618       184    
Balance at Jun. 30, 2023 26,027 $ 162 25,028 (2,901) (318) $ (5,769) 16,202 9,825
Balance (in shares) at Dec. 31, 2023   1,619       184    
Balance at Dec. 31, 2023 27,310 $ 162 24,637 (2,059) (274) $ (5,773) 16,693 10,617
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercised and issued stock-based awards (in shares)   5       1    
Exercised and issued stock-based awards 53   53       53  
Stock-based compensation, including the tender of shares (in shares)           1    
Stock-based compensation, including the tender of shares (1)   64     $ (62) 2 (3)
Dividends (1,118)   (433)       (433) (685)
Net loss attributable to common stockholders 1,089     1,089     1,089  
Net income (loss) attributable to noncontrolling interests 1,353             1,353
Other comprehensive income 0              
Balance (in shares) at Jun. 30, 2024   1,624       186    
Balance at Jun. 30, 2024 28,686 $ 162 24,321 (970) (274) $ (5,835) 17,404 11,282
Balance (in shares) at Mar. 31, 2024   1,622       186    
Balance at Mar. 31, 2024 28,105 $ 162 24,488 (1,586) (274) $ (5,817) 16,973 11,132
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercised and issued stock-based awards (in shares)   2            
Exercised and issued stock-based awards 31   31       31  
Stock-based compensation, including the tender of shares (2)   18     $ (18)   (2)
Dividends (728)   (216)       (216) (512)
Net loss attributable to common stockholders 616     616     616  
Net income (loss) attributable to noncontrolling interests 664             664
Other comprehensive income 0              
Balance (in shares) at Jun. 30, 2024   1,624       186    
Balance at Jun. 30, 2024 $ 28,686 $ 162 $ 24,321 $ (970) $ (274) $ (5,835) $ 17,404 $ 11,282