XML 46 R8.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
shares in Thousands, $ in Millions
Total
Common Stock
Capital in Excess of Par Value
Accumulated Deficit
Accumu- lated Other Compre-hensive Loss
Common Stock Held in Treasury
Total Stock- holders’ Equity
Non- controlling Interests
Balance (in shares) at Dec. 31, 2020   1,590,000       132,000    
Balance at Dec. 31, 2020 $ 18,668 $ 159 $ 26,037 $ (11,681) $ (583) $ (3,758) $ 10,174 $ 8,494
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercised and issued stock-based awards (in shares)   13,000            
Exercised and issued stock-based awards 226 $ 1 225       226  
Stock-based compensation, including tax benefit and the tender of shares 24   75     $ (46) 29 (5)
Stock-based compensation, including tax benefit and the tender of shares (in shares)           1,000    
Treasury stock purchases $ (488)         $ (488) (488)  
Treasury stock purchases (in shares) 12,740         13,000    
Dividends $ (1,154)   (551)       (551) (603)
Net income attributable to common stockholders 4,306     4,306     4,306  
Net income attributable to noncontrolling interests 1,059             1,059
Other comprehensive income 196       195   195 1
Balance (in shares) at Dec. 31, 2021   1,603,000       146,000    
Balance at Dec. 31, 2021 23,019 $ 160 25,875 (7,375) (388) $ (4,292) 13,980 9,039
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Proceeds from (Payments to) Noncontrolling Interests 182   89       89 93
Exercised and issued stock-based awards (in shares)   10,000            
Exercised and issued stock-based awards 132 $ 1 131       132  
Stock-based compensation, including tax benefit and the tender of shares 15   88     $ (62) 26 (11)
Stock-based compensation, including tax benefit and the tender of shares (in shares)           2,000    
Treasury stock purchases (1,347)         $ (1,347) (1,347)  
Treasury stock purchases (in shares)           35,000    
Dividends (1,684)   (864)       (864) (820)
Net income attributable to common stockholders 3,468     3,468     3,468  
Net income attributable to noncontrolling interests 1,011             1,011
Other comprehensive income 68       68   68 0
Balance (in shares) at Dec. 31, 2022   1,613,000       183,000    
Balance at Dec. 31, 2022 24,871 $ 161 25,322 (3,907) (320) $ (5,701) 15,555 9,316
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Proceeds from (Payments to) Noncontrolling Interests 189   92       92 97
Exercised and issued stock-based awards (in shares)   6,000            
Exercised and issued stock-based awards 69 $ 1 68       69  
Stock-based compensation, including tax benefit and the tender of shares $ 14   87     $ (72) 15 (1)
Stock-based compensation, including tax benefit and the tender of shares (in shares)           1,000    
Treasury stock purchases (in shares) 35,120              
Dividends $ (1,489)   (864)       (864) (625)
Net income attributable to common stockholders 1,848     1,848     1,848  
Net income attributable to noncontrolling interests 1,903             1,903
Other comprehensive income 44       46   46 (2)
Balance (in shares) at Dec. 31, 2023   1,619,000       184,000    
Balance at Dec. 31, 2023 27,310 $ 162 24,637 $ (2,059) $ (274) $ (5,773) 16,693 10,617
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Proceeds from (Payments to) Noncontrolling Interests $ 50   $ 24       $ 24 $ 26