XML 43 R5.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Cash flow from operating activities:      
Net income $ 3,751 $ 4,479 $ 5,365
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation, depletion and amortization 2,068 2,019 1,998
Stock-based compensation 109 95 98
Net charges for environmental and asset retirement obligations, including accretion 295 369 540
Payments for environmental and asset retirement obligations 250 274 273
Net charges for defined pension and postretirement plans 62 45 4
Pension plan contributions (75) (54) (109)
Net gain on early extinguishment of debt (10) (31) 0
Net gain on sales of assets 0 (2) (80)
Deferred income taxes 182 36 (171)
Changes in deferred profit on PT Freeport Indonesia’s sales to PT Smelting (112) (14) 86
Charges for social investment programs at PT Freeport Indonesia 84 84 75
Payments for social investment programs at PT Freeport Indonesia (44) (11) (67)
Impairment of oil and gas properties 67 0 0
Payments for Cerro Verde royalty dispute 0 0 (421)
Other, net (33) (1) (77)
Changes in working capital and other:      
Accounts receivable 166 56 (472)
Inventories (873) (573) (618)
Other current assets (29) (12) (101)
Accounts payable and accrued liabilities (161) (73) 487
Accrued income taxes and timing of other tax payments 17 (999) 1,451
Net cash provided by (used in) operating activities 5,279 5,139 7,715
Cash flow from investing activities:      
Capital expenditures (4,824) (3,469) (2,115)
Proceeds from sales of assets      
Proceeds from sales of assets 27 108 247
Loans to PT Smelting for expansion (129) (65) (36)
Acquisition of minority interest in PT Smelting 0 0 (33)
Other, net (30) (14) (27)
Net cash provided by (used in) investing activities (4,956) (3,440) (1,964)
Cash flow from financing activities:      
Proceeds from debt 1,781 5,735 1,201
Repayments of debt (2,980) (4,515) (1,461)
Cash dividends and distributions paid:      
Common stock (863) (866) (331)
Noncontrolling interests (625) (840) (583)
Treasury stock purchases 0 (1,347) (488)
Contributions from noncontrolling interests 50 189 182
Proceeds from exercised stock options 47 125 210
Payments for withholding of employee taxes related to stock-based awards (50) (55) (29)
Other, net (10) (49) (41)
Net cash used in financing activities (2,650) (1,623) (1,340)
Net (decrease) increase in cash, cash equivalents and restricted cash and cash equivalents (2,327) 76 4,411
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 6,063 8,390 8,314
North America copper mines      
Cash flow from investing activities:      
Capital expenditures (761) (597) (342)
South America      
Cash flow from investing activities:      
Capital expenditures (368) (304) (162)
Indonesia mining      
Cash flow from investing activities:      
Capital expenditures (1,696) (1,575) (1,296)
Corporate, Other and Eliminations, Indonesia Smelter      
Cash flow from investing activities:      
Capital expenditures (1,715) (806) (222)
Molybdenum mines      
Cash flow from investing activities:      
Capital expenditures (84) (33) (6)
Other      
Cash flow from investing activities:      
Capital expenditures (200) (154) (87)
Asbestos Contamination in Talc-Based Personal Care Products      
Adjustments to reconcile net income to net cash provided by operating activities:      
Charge for talc-related litigation $ 65 $ 0 $ 0