XML 22 R6.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statement of Equity (Unaudited) - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Capital in Excess of Par Value
Accumulated Deficit
AOCI Attributable to Parent
Common Stock Held in Treasury
Total Stockholder's Equity
Noncontrolling Interests
Balance (in shares) at Dec. 31, 2021   1,603       146    
Balance at Dec. 31, 2021 $ 23,019 $ 160 $ 25,875 $ (7,375) $ (388) $ (4,292) $ 13,980 $ 9,039
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercised and issued stock-based awards (in shares) 9              
Exercised and issued stock-based awards $ 113 $ 1 112       113  
Stock-based compensation, including the tender of shares (in shares)           2    
Stock-based compensation, including the tender of shares 2   75     $ (62) 13 (11)
Treasury stock purchases (in shares)           35    
Treasury stock purchases (1,347)         $ (1,347) (1,347)  
Dividends (1,253)   (648)       (648) (605)
Contributions from noncontrolling interests 142   69       69 73
Net loss attributable to common stockholders 2,771     2,771     2,771  
Net income (loss) attributable to noncontrolling interests 731             731
Other comprehensive income 3       3   3  
Balance (in shares) at Sep. 30, 2022   1,612       183    
Balance at Sep. 30, 2022 24,181 $ 161 25,483 (4,604) (385) $ (5,701) 14,954 9,227
Balance (in shares) at Jun. 30, 2022   1,612       177    
Balance at Jun. 30, 2022 24,047 $ 161 25,661 (5,008) (386) $ (5,539) 14,889 9,158
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock-based compensation, including the tender of shares 12   12       12  
Treasury stock purchases (in shares)           6    
Treasury stock purchases (162)         $ (162) (162)  
Dividends (325)   (213)       (213) (112)
Contributions from noncontrolling interests 48   23       23 25
Net loss attributable to common stockholders 404     404     404  
Net income (loss) attributable to noncontrolling interests 156             156
Other comprehensive income 1       1   1  
Balance (in shares) at Sep. 30, 2022   1,612       183    
Balance at Sep. 30, 2022 24,181 $ 161 25,483 (4,604) (385) $ (5,701) 14,954 9,227
Balance (in shares) at Dec. 31, 2022   1,613       183    
Balance at Dec. 31, 2022 $ 24,871 $ 161 25,322 (3,907) (320) $ (5,701) 15,555 9,316
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercised and issued stock-based awards (in shares) 5              
Exercised and issued stock-based awards $ 63 $ 1 62       63  
Stock-based compensation, including the tender of shares (in shares)           1    
Stock-based compensation, including the tender of shares 2   74     $ (71) 3 (1)
Dividends (1,056)   (649)       (649) (407)
Contributions from noncontrolling interests 50   24       24 26
Net loss attributable to common stockholders 1,460     1,460     1,460  
Net income (loss) attributable to noncontrolling interests 1,284             1,284
Other comprehensive income 3       3   3  
Balance (in shares) at Sep. 30, 2023   1,618       184    
Balance at Sep. 30, 2023 26,677 $ 162 24,833 (2,447) (317) $ (5,772) 16,459 10,218
Balance (in shares) at Jun. 30, 2023   1,618       184    
Balance at Jun. 30, 2023 26,027 $ 162 25,028 (2,901) (318) $ (5,769) 16,202 9,825
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercised and issued stock-based awards 7   7       7  
Stock-based compensation, including the tender of shares 11   14     $ (3) 11  
Dividends (332)   (216)       (216) (116)
Net loss attributable to common stockholders 454     454     454  
Net income (loss) attributable to noncontrolling interests 510             510
Other comprehensive income 0       1   1 (1)
Balance (in shares) at Sep. 30, 2023   1,618       184    
Balance at Sep. 30, 2023 $ 26,677 $ 162 $ 24,833 $ (2,447) $ (317) $ (5,772) $ 16,459 $ 10,218