XML 22 R6.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Statement of Equity (Unaudited) - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Capital in Excess of Par Value
Accumulated Deficit
AOCI Attributable to Parent
Common Stock Held in Treasury
Total Stockholder's Equity
Noncontrolling Interests
Balance (in shares) at Dec. 31, 2021   1,603       146    
Balance at Dec. 31, 2021 $ 23,019 $ 160 $ 25,875 $ (7,375) $ (388) $ (4,292) $ 13,980 $ 9,039
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercised and issued stock-based awards (in shares) 9              
Exercised and issued stock-based awards $ 113 $ 1 112       113  
Stock-based compensation, including the tender of shares (in shares)           2    
Stock-based compensation, including the tender of shares (10)   63     $ (62) 1 (11)
Treasury stock purchases (in shares)           29    
Treasury stock purchases (1,185)         $ (1,185) (1,185)  
Dividends (928)   (435)       (435) (493)
Contributions from noncontrolling interests 94   46       46 48
Net loss attributable to common stockholders 2,367     2,367     2,367  
Net income (loss) attributable to noncontrolling interests 575             575
Other comprehensive income 2       2   2 0
Balance (in shares) at Jun. 30, 2022   1,612       177    
Balance at Jun. 30, 2022 24,047 $ 161 25,661 (5,008) (386) $ (5,539) 14,889 9,158
Balance (in shares) at Mar. 31, 2022   1,612       160    
Balance at Mar. 31, 2022 24,042 $ 161 25,835 (5,848) (387) $ (4,895) 14,866 9,176
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercised and issued stock-based awards 5   5       5  
Stock-based compensation, including the tender of shares 14   15       15 (1)
Treasury stock purchases (in shares)           17    
Treasury stock purchases (644)         $ (644) (644)  
Dividends (456)   (217)       (217) (239)
Contributions from noncontrolling interests 47   23       23 24
Net loss attributable to common stockholders 840     840     840  
Net income (loss) attributable to noncontrolling interests 198             198
Other comprehensive income 1       1   1  
Balance (in shares) at Jun. 30, 2022   1,612       177    
Balance at Jun. 30, 2022 24,047 $ 161 25,661 (5,008) (386) $ (5,539) 14,889 9,158
Balance (in shares) at Dec. 31, 2022   1,613       183    
Balance at Dec. 31, 2022 $ 24,871 $ 161 25,322 (3,907) (320) $ (5,701) 15,555 9,316
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercised and issued stock-based awards (in shares) 5              
Exercised and issued stock-based awards $ 56 $ 1 55       56  
Stock-based compensation, including the tender of shares (in shares)           1    
Stock-based compensation, including the tender of shares (9)   60     $ (68) (8) (1)
Dividends (724)   (433)       (433) (291)
Contributions from noncontrolling interests 50   24       24 26
Net loss attributable to common stockholders 1,006     1,006     1,006  
Net income (loss) attributable to noncontrolling interests 774             774
Other comprehensive income 3       2   2  
Balance (in shares) at Jun. 30, 2023   1,618       184    
Balance at Jun. 30, 2023 26,027 $ 162 25,028 (2,901) (318) $ (5,769) 16,202 9,825
Balance (in shares) at Mar. 31, 2023   1,618       184    
Balance at Mar. 31, 2023 25,648 $ 162 25,227 (3,244) (319) $ (5,769) 16,057 9,591
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercised and issued stock-based awards 3   3       3  
Stock-based compensation, including the tender of shares 14   14       14  
Dividends (370)   (216)       (216) (154)
Net loss attributable to common stockholders 343     343     343  
Net income (loss) attributable to noncontrolling interests 388             388
Other comprehensive income 1       1   1  
Balance (in shares) at Jun. 30, 2023   1,618       184    
Balance at Jun. 30, 2023 $ 26,027 $ 162 $ 25,028 $ (2,901) $ (318) $ (5,769) $ 16,202 $ 9,825