XML 21 R5.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Cash flow from operating activities:    
Net income $ 1,780 $ 2,942
Adjustments to reconcile net income to net cash provided by operating activities:    
DD&A 946 996
Metals inventory adjustments 2 18
Net gain on sales of assets 0 (2)
Stock-based compensation 72 62
Net charges for environmental and AROs, including accretion 237 119
Payments for environmental and AROs (114) (120)
Net charges for defined pension and postretirement plans 31 20
Pension plan contributions (6) (50)
Net gain on early extinguishment of debt (5) (8)
Deferred income taxes 74 63
Change in deferred profit on PT Freeport Indonesia’s (PT-FI) sales to PT Smelting (112) 27
Other, net 48 (44)
Changes in working capital and other:    
Accounts receivable 756 314
Inventories (530) (40)
Other current assets (17) (99)
Accounts payable and accrued liabilities (231) 185
Accrued income taxes and timing of other tax payments (208) (1,071)
Net cash provided by operating activities 2,723 3,312
Cash flow from investing activities:    
Capital expenditures (2,284) (1,586)
Proceeds from sales of assets 11 96
Loans to PT Smelting for expansion (61) (34)
Other, net (31) (6)
Net cash used in investing activities (2,365) (1,530)
Cash flow from financing activities:    
Proceeds from debt 681 4,666
Repayments of debt (1,806) (2,993)
Cash dividends and distributions paid:    
Common stock (432) (438)
Noncontrolling interests (291) (513)
Treasury stock purchases 0 (1,185)
Contributions from noncontrolling interests 50 94
Proceeds from exercised stock options 34 106
Payments for withholding of employee taxes related to stock-based awards (47) (55)
Debt financing costs and other, net (1) (33)
Net cash used in financing activities (1,812) (351)
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect (1,454) 1,431
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of year 8,390 8,314
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period 6,936 9,745
North America Copper Mines Segment    
Cash flow from investing activities:    
Capital expenditures (378) (276)
South America Mines Segment    
Cash flow from investing activities:    
Capital expenditures (183) (124)
Grasberg Segment    
Cash flow from investing activities:    
Capital expenditures (833) (759)
Indonesia Smelter    
Cash flow from investing activities:    
Capital expenditures (780) (344)
Molybdenum    
Cash flow from investing activities:    
Capital expenditures (22) (9)
Other Segments    
Cash flow from investing activities:    
Capital expenditures $ (88) $ (74)