XML 22 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statement of Equity (Unaudited) - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Capital in Excess of Par Value
Accumulated Deficit
AOCI Attributable to Parent [Member]
Common Stock Held in Treasury
Total Stockholder's Equity
Noncontrolling Interests
Balance (in shares) at Dec. 31, 2020   1,590.0       132.0    
Balance at Dec. 31, 2020 $ 18,668 $ 159 $ 26,037 $ (11,681) $ (583) $ (3,758) $ 10,174 $ 8,494
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercised and issued stock-based awards (in shares) 11.0              
Exercised and issued stock-based awards $ 190 $ 1 189       190  
Stock-based compensation, including the tender of shares 41   64     $ (19) 45 (4)
Dividends (520)   (333)       (333) (187)
Net loss attributable to common stockholders 3,200     3,200     3,200  
Net income (loss) attributable to noncontrolling interests 807             807
Other comprehensive income 10       11   11 (1)
Balance (in shares) at Sep. 30, 2021   1,601.0       133.0    
Balance at Sep. 30, 2021 22,531 $ 160 26,023 (8,481) (572) $ (3,777) 13,353 9,178
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock-based compensation, including the tender of shares (in shares)           1.0    
Contributions from noncontrolling interests 135   66       66 69
Balance (in shares) at Jun. 30, 2021   1,601.0       133.0    
Balance at Jun. 30, 2021 20,935 $ 160 26,084 (9,880) (576) $ (3,777) 12,011 8,924
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercised and issued stock-based awards 6   6       6  
Stock-based compensation, including the tender of shares 21   21       21  
Dividends (205)   (111)       (111) (94)
Net loss attributable to common stockholders 1,399     1,399     1,399  
Net income (loss) attributable to noncontrolling interests 324             324
Other comprehensive income 4       4   4  
Balance (in shares) at Sep. 30, 2021   1,601.0       133.0    
Balance at Sep. 30, 2021 22,531 $ 160 26,023 (8,481) (572) $ (3,777) 13,353 9,178
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Contributions from noncontrolling interests 47   23       23 24
Balance (in shares) at Dec. 31, 2021   1,603.0       146.0    
Balance at Dec. 31, 2021 $ 23,019 $ 160 25,875 (7,375) (388) $ (4,292) 13,980 9,039
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercised and issued stock-based awards (in shares) 9.0              
Exercised and issued stock-based awards $ 113 $ 1 112       113  
Stock-based compensation, including the tender of shares $ 2   75     $ (62) 13 (11)
Treasury stock purchases (in shares) 35.1         35.0    
Treasury stock purchases $ (1,347)         $ (1,347) (1,347)  
Dividends (1,253)   (648)       (648) (605)
Net loss attributable to common stockholders 2,771     2,771     2,771  
Net income (loss) attributable to noncontrolling interests 731             731
Other comprehensive income 3       3   3  
Balance (in shares) at Sep. 30, 2022   1,612.0       183.0    
Balance at Sep. 30, 2022 24,181 $ 161 25,483 (4,604) (385) $ (5,701) 14,954 9,227
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock-based compensation, including the tender of shares (in shares)           2.0    
Contributions from noncontrolling interests 142   69       69 73
Balance (in shares) at Jun. 30, 2022   1,612.0       177.0    
Balance at Jun. 30, 2022 24,047 $ 161 25,661 (5,008) (386) $ (5,539) 14,889 9,158
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock-based compensation, including the tender of shares 12   12       12  
Treasury stock purchases (in shares)           6.0    
Treasury stock purchases (162)         $ (162) (162)  
Dividends (325)   (213)       (213) (112)
Net loss attributable to common stockholders 404     404     404  
Net income (loss) attributable to noncontrolling interests 156             156
Other comprehensive income 1       1   1  
Balance (in shares) at Sep. 30, 2022   1,612.0       183.0    
Balance at Sep. 30, 2022 24,181 $ 161 25,483 $ (4,604) $ (385) $ (5,701) 14,954 9,227
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Contributions from noncontrolling interests $ 48   $ 23       $ 23 $ 25