XML 22 R6.htm IDEA: XBRL DOCUMENT v3.22.2
Consolidated Statement of Equity (Unaudited) - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Capital in Excess of Par Value
Accumulated Deficit
AOCI Attributable to Parent [Member]
Common Stock Held in Treasury
Total Stockholder's Equity
Noncontrolling Interests
Balance (in shares) at Dec. 31, 2020   1,590.0       132.0    
Balance at Dec. 31, 2020 $ 18,668 $ 159 $ 26,037 $ (11,681) $ (583) $ (3,758) $ 10,174 $ 8,494
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercised and issued stock-based awards (in shares) 11.0              
Exercised and issued stock-based awards $ 184 $ 1 183       184  
Stock-based compensation, including the tender of shares 20   43     $ (19) 24 (4)
Dividends (315)   (222)       (222) (93)
Net loss attributable to common stockholders 1,801     1,801     1,801  
Net income (loss) attributable to noncontrolling interests 483             483
Other comprehensive income 6       7   7 (1)
Balance (in shares) at Jun. 30, 2021   1,601.0       133.0    
Balance at Jun. 30, 2021 20,935 $ 160 26,084 (9,880) (576) $ (3,777) 12,011 8,924
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock-based compensation, including the tender of shares (in shares)           1.0    
Contributions from noncontrolling interests 88   43       43 45
Balance (in shares) at Mar. 31, 2021   1,597.0       133.0    
Balance at Mar. 31, 2021 $ 19,573 $ 160 26,080 (10,963) (580) $ (3,777) 10,920 8,653
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercised and issued stock-based awards (in shares) 4.0              
Exercised and issued stock-based awards $ 78   78       78  
Stock-based compensation, including the tender of shares 13   14       14 (1)
Dividends (111)   (111)       (111)  
Net loss attributable to common stockholders 1,083     1,083     1,083  
Net income (loss) attributable to noncontrolling interests 248             248
Other comprehensive income 4       4   4  
Balance (in shares) at Jun. 30, 2021   1,601.0       133.0    
Balance at Jun. 30, 2021 20,935 $ 160 26,084 (9,880) (576) $ (3,777) 12,011 8,924
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Contributions from noncontrolling interests 47   23       23 24
Balance (in shares) at Dec. 31, 2021   1,603.0       146.0    
Balance at Dec. 31, 2021 $ 23,019 $ 160 25,875 (7,375) (388) $ (4,292) 13,980 9,039
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercised and issued stock-based awards (in shares) 9.0              
Exercised and issued stock-based awards $ 113 $ 1 112       113  
Stock-based compensation, including the tender of shares $ (10)   63     $ (62) 1 (11)
Treasury stock purchases (in shares) 29.4         29.0    
Treasury stock purchases $ (1,185)         $ (1,185) (1,185)  
Dividends (928)   (435)       (435) (493)
Net loss attributable to common stockholders 2,367     2,367     2,367  
Net income (loss) attributable to noncontrolling interests 575             575
Other comprehensive income 2       2   2 0
Balance (in shares) at Jun. 30, 2022   1,612.0       177.0    
Balance at Jun. 30, 2022 24,047 $ 161 25,661 (5,008) (386) $ (5,539) 14,889 9,158
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock-based compensation, including the tender of shares (in shares)           2.0    
Contributions from noncontrolling interests 94   46       46 48
Balance (in shares) at Mar. 31, 2022   1,612.0       160.0    
Balance at Mar. 31, 2022 24,042 $ 161 25,835 (5,848) (387) $ (4,895) 14,866 9,176
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercised and issued stock-based awards 5   5       5  
Stock-based compensation, including the tender of shares $ 14   15       15 (1)
Treasury stock purchases (in shares) 17.1         17.0    
Treasury stock purchases $ (644)         $ (644) (644)  
Dividends (456)   (217)       (217) (239)
Net loss attributable to common stockholders 840     840     840  
Net income (loss) attributable to noncontrolling interests 198             198
Other comprehensive income 1       1   1  
Balance (in shares) at Jun. 30, 2022   1,612.0       177.0    
Balance at Jun. 30, 2022 24,047 $ 161 25,661 $ (5,008) $ (386) $ (5,539) 14,889 9,158
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Contributions from noncontrolling interests $ 47   $ 23       $ 23 $ 24