EX-99.1 2 a2q2022exhibit991.htm EX-99.1 Document

newsreleasebanner2022v2.jpg
Freeport-McMoRan
Reports Second-Quarter and Six-Month 2022 Results
Solid operational results, with strong margins and cash flows
Second-quarter 2022 copper and gold sales volumes were above April 2022 guidance by 5% and 18%, respectively, and above second-quarter 2021 by 17% and 56%, respectively
Unit net cash costs in line with April 2022 guidance
Strong balance sheet, liquidity and financial flexibility
Significant debt retirements through open-market transactions
Increase in share repurchase authorization
Net income attributable to common stock in second-quarter 2022 totaled $840 million, $0.57 per share, and adjusted net income attributable to common stock totaled $854 million, $0.58 per share, after excluding net charges totaling $14 million, $0.01 per share.
Consolidated sales totaled 1.1 billion pounds of copper, 476 thousand ounces of gold and 20 million pounds of molybdenum in second-quarter 2022. Consolidated sales for the year 2022 are expected to approximate 4.2 billion pounds of copper, 1.7 million ounces of gold and 80 million pounds of molybdenum, including 1.0 billion pounds of copper, 400 thousand ounces of gold and 21 million pounds of molybdenum in third-quarter 2022.
Average realized prices in second-quarter 2022 were $4.03 per pound for copper, $1,827 per ounce for gold and $19.44 per pound for molybdenum.
Average unit net cash costs in second-quarter 2022 were $1.41 per pound of copper and are expected to average $1.50 per pound of copper for the year 2022.
Operating cash flows totaled $1.6 billion (including $0.1 billion of working capital and other sources) in second-quarter 2022 and $3.3 billion (net of $0.7 billion of working capital and other uses) for the first six months of 2022. Based on current sales volume and cost estimates, and assuming average prices of $3.25 per pound for copper, $1,700 per ounce for gold and $16.00 per pound for molybdenum for the second half of 2022, operating cash flows are expected to approximate $4.5 billion (net of $1.4 billion of working capital and other uses) for the year 2022.
Capital expenditures totaled $0.9 billion (including $0.4 billion for major mining projects and $0.2 billion for the Indonesia smelter projects) in second-quarter 2022 and $1.6 billion (including $0.8 billion for major mining projects and $0.3 billion for the Indonesia smelter projects) for the first six months of 2022. Capital expenditures for the year 2022 are expected to approximate $4.5 billion ($3.1 billion excluding the Indonesia smelter projects), including $1.9 billion for major mining projects.
In April 2022, PT Freeport Indonesia (PT-FI) completed the sale of $3.0 billion of unsecured senior notes, with a weighted-average interest rate of 5.4 percent. Net proceeds are expected to be used to finance the Indonesia smelter projects.
Through July 20, 2022, FCX purchased $754 million aggregate principal amount of its senior notes in open-market transactions for a total cost of $718 million (including $582 million aggregate principal amount in second-quarter 2022).
Through July 20, 2022, FCX has acquired 47.9 million shares of its common stock for a total cost of $1.8 billion ($38.35 average cost per share) under the share repurchase program, including 35.1 million shares for a total cost of $1.3 billion ($38.36 average cost per share) during 2022. In July 2022, the FCX Board of Directors (the Board) authorized an increase in the share repurchase program from $3.0 billion to up to $5.0 billion.
At June 30, 2022, consolidated debt totaled $11.1 billion and consolidated cash and cash equivalents totaled $9.5 billion, resulting in net debt of $1.6 billion ($1.0 billion excluding net debt for the Indonesia smelter projects). Refer to the supplemental schedule, "Net Debt," on page IX.
foremost_inxcopperx2022xnra.jpg

1

page2header2022a.jpg
PHOENIX, AZ, July 21, 2022 - Freeport-McMoRan Inc. (NYSE: FCX) reported second-quarter 2022 net income attributable to common stock of $840 million, $0.57 per share, and adjusted net income attributable to common stock of $854 million, $0.58 per share, after excluding net charges totaling $14 million, $0.01 per share. For additional information, refer to the supplemental schedule, "Adjusted Net Income," on page VII.

Richard C. Adkerson, Chairman and Chief Executive Officer, said, "FCX is in a position of strength as we navigate the current global market uncertainties. The actions we have taken in recent years to build a strong balance sheet, successfully expand low-cost operations, and maintain flexible growth options will allow us to manage the current market situation in an effective manner while preserving substantial future asset values. Despite near-term uncertainties, the long-term market fundamentals and value opportunities for our stakeholders remain extraordinarily favorable. I am confident in our strategy centered on being Foremost in Copper. Our assets are valuable and scarce. The future prospects for our markets, the quality of our assets and the experience of our team will enable us to deliver substantial value as global conditions improve."

SUMMARY FINANCIAL DATA
Three Months Ended June 30,Six Months Ended
June 30,
2022202120222021
(in millions, except per share amounts)
Revenuesa,b
$5,416 $5,748 $12,019 $10,598 
Operating incomea
$1,736 $2,067 $4,545 $3,599 
Net income attributable to common stockc,d
$840 $1,083 $2,367 $1,801 
Diluted net income per share of common stock$0.57 $0.73 $1.61 $1.21 
Diluted weighted-average common shares outstanding
1,457 1,483 1,463 1,480 
Operating cash flowse
$1,621 $2,395 $3,312 $3,470 
Capital expenditures$863 $433 $1,586 $803 
At June 30:
Cash and cash equivalents
$9,492 $6,313 $9,492 $6,313 
Total debt, including current portion$11,092 $9,695 $11,092 $9,695 
a.For segment financial results, refer to the supplemental schedules, "Business Segments," beginning on page X.
b.Includes (unfavorable) favorable adjustments to prior period provisionally priced concentrate and cathode copper sales totaling $(355) million ($(154) million to net income attributable to common stock or $(0.10) per share) in second-quarter 2022, $173 million ($66 million to net income attributable to common stock or $0.05 per share) in second-quarter 2021, $65 million ($27 million to net income attributable to common stock or $0.02 per share) for the first six months of 2022 and $169 million ($65 million to net income attributable to common stock or $0.04 per share) for the first six months of 2021. For further discussion, refer to the supplemental schedule, "Derivative Instruments," on page IX.
c.Includes net charges totaling $14 million ($0.01 per share) in second-quarter 2022, $56 million ($0.04 per share) in second-quarter 2021, $52 million ($0.04 per share) for the first six months of 2022 and $94 million ($0.06 per share) for the first six months of 2021 that are described in the supplemental schedule, "Adjusted Net Income," on page VII.
d.FCX defers recognizing profits on intercompany sales until final sales to third parties occur. For a summary of net impacts from changes in these deferrals, refer to the supplemental schedule, "Deferred Profits," on page X.
e.Working capital and other sources (uses) totaled $100 million in second-quarter 2022, $523 million in second-quarter 2021, $(711) million for the first six months of 2022 and $187 million for the first six months of 2021.

foremost_inxcopperx2022xnra.jpg

2

page2header2022a.jpg
SUMMARY OPERATING DATA
Three Months Ended June 30,Six Months Ended June 30,
2022202120222021
Copper (millions of recoverable pounds)
Production1,075 913 2,084 1,823 
Sales, excluding purchases1,087 929 2,111 1,754 
Average realized price per pound$4.03 $4.34 

$4.18 $4.25 

Site production and delivery costs per pounda
$2.09 $2.02 
b
$2.06 $1.94 
b
Unit net cash costs per pounda
$1.41 $1.48 $1.37 $1.44 
Gold (thousands of recoverable ounces)
Production476 305 891 602 
Sales476 305 885 563 
Average realized price per ounce$1,827 $1,794 $1,861 $1,785 
Molybdenum (millions of recoverable pounds)
Production23 20 44 40 
Sales, excluding purchases20 22 39 43 
Average realized price per pound$19.44 $13.11 $19.37 $12.38 
a.Reflects per pound weighted-average production and delivery costs and unit net cash costs (net of by-product credits) for all copper mines, before net noncash and other costs. For reconciliations of per pound unit net cash costs (credits) by operating division to production and delivery costs applicable to sales reported in FCX's consolidated financial statements, refer to the supplemental schedules, "Product Revenues and Production Costs," beginning on page XIII.
b.Includes $0.07 per pound of copper in second-quarter 2021 and $0.04 per pound of copper for the first six months of 2021 associated with nonrecurring labor-related charges at Cerro Verde. Refer to the supplemental schedule, "Adjusted Net Income," on page VII.

Market Conditions
The London Metal Exchange (LME) copper settlement price averaged $4.43 per pound in the first six months of 2022 and reached a high of $4.87 per pound in March 2022, supported by copper's increasingly important role in decarbonization technologies and limited mine supply. Many analysts projected a multi-year period of rising prices associated with secular growth in metals demand required for clean energy technologies. Beginning in second-quarter 2022, a series of macro-economic factors (concerns about the global economy, higher United States (U.S.) interest rates and currency exchange rates) led to a precipitous decline in copper prices. The LME copper settlement price declined from approximately $4.70 per pound at the start of second-quarter 2022 to $3.74 per pound at June 30, 2022, and settled at $3.34 per pound on July 20, 2022.
Physical market fundamentals remain tight as evidenced by low levels of global exchange stocks. FCX's global customer base reports healthy demand for copper. The outlook for copper fundamentals in the medium- and long-term remain extraordinarily favorable, with demand for copper expected to double over the next 10 to 15 years. Substantial new mine supply development will be required to meet the goals of the global energy transition, and current prices for copper are insufficient to support new mine supply development, which is expected to add to future supply deficits.
The FCX management team and global organization have substantial experience and success in executing under volatile market conditions. FCX benefits from a diversified portfolio of operations with an attractive cost structure, long-lived reserves, optionality in its project pipeline and a strong balance sheet and liquidity position.
FCX closely monitors market conditions and will adjust its operating plans if required. FCX will maintain a strong balance sheet and liquidity position as it focuses on building long-term value in its business, executing its operating plans safely, responsibly and efficiently, and prudently manage costs and capital expenditures. FCX will opportunistically use excess cash to repurchase its debt and equity securities. Refer to FCX's Financial Policy beginning on page 10.
FCX is realistic about near-term uncertain market conditions. FCX is steadfast in its optimism about its portfolio of assets, its strong management and operating team, and the long-term prospects for the copper markets it serves.

foremost_inxcopperx2022xnra.jpg

3

page2header2022a.jpg
Responsible Production
2021 Annual Report on Sustainability. In April 2022, FCX published its 2021 Annual Report on Sustainability, available on FCX's website at fcx.com/sustainability. FCX has a long history of environmental, social and governance (ESG) programs and is focused on leading as a responsible copper producer.
The Copper Mark. FCX is committed to validating all of its copper producing sites with the Copper Mark, a comprehensive assurance framework designed to demonstrate the copper industry's responsible production practices. To achieve the Copper Mark, each site is required to complete an external assurance process to assess conformance with 32 ESG requirements. During second-quarter 2022, FCX's Safford and Sierrita sites were awarded the Copper Mark. To date, FCX has achieved the Copper Mark at all 11 of its eligible copper producing sites in North America, South America and Europe; and PT-FI has signed a letter of commitment and initiated the validation process.
Consolidated Sales Volumes
Second-quarter 2022 copper sales of 1.1 billion pounds were 5 percent higher than the April 2022 estimate of 1.0 billion pounds of copper, primarily reflecting timing of shipments and strong operating performance. Second-quarter 2022 copper sales were 17 percent higher than second-quarter 2021 sales of 929 million pounds of copper, primarily reflecting increased operating rates at the Grasberg minerals district and Cerro Verde.
Second-quarter 2022 gold sales of 476 thousand ounces were 18 percent higher than the April 2022 estimate of 405 thousand ounces of gold, primarily reflecting higher recoveries and milling rates. Second-quarter 2022 gold sales were 56 percent higher than second-quarter 2021 sales of 305 thousand ounces, primarily reflecting increased operating rates at the Grasberg minerals district.
Second-quarter 2022 molybdenum sales of 20 million pounds were lower than the April 2022 estimate of 21 million pounds and second-quarter 2021 sales of 22 million pounds, primarily reflecting timing of shipments.
Consolidated sales volumes for the year 2022 are expected to approximate 4.2 billion pounds of copper, 1.7 million ounces of gold and 80 million pounds of molybdenum, including 1.0 billion pounds of copper, 400 thousand ounces of gold and 21 million pounds of molybdenum in third-quarter 2022. Projected sales volumes are dependent on operational performance, weather-related conditions, timing of shipments and other factors detailed in the Cautionary Statement below.
Consolidated Unit Net Cash Costs
Consolidated average unit net cash costs (net of by-product credits) for FCX's copper mines of $1.41 per pound of copper in second-quarter 2022 were in line with the April 2022 estimate, with the impact of higher sales volumes and by-product credits being offset by higher energy and other input costs; and five percent below the second-quarter 2021 average of $1.48 per pound, primarily reflecting higher sales volumes and by-product credits, partly offset by higher mining, energy and other input costs. Second-quarter 2021 unit net cash costs also included nonrecurring labor-related charges at Cerro Verde ($0.07 per pound).
Assuming average prices of $1,700 per ounce of gold and $16.00 per pound of molybdenum for the second half of 2022 and achievement of current sales volume and cost estimates, consolidated unit net cash costs (net of by-product credits) for FCX's copper mines are expected to average $1.50 per pound of copper for the year 2022. The impact of price changes during the second half of 2022 on consolidated unit net cash costs for the year 2022 would approximate $0.02 per pound of copper for each $100 per ounce change in the average price of gold and $0.01 per pound of copper for each $2 per pound change in the average price of molybdenum. Quarterly unit net cash costs vary with fluctuations in sales volumes and realized prices, primarily for gold and molybdenum.

MINING OPERATIONS
North America Copper Mines. FCX operates seven open-pit copper mines in North America - Morenci, Bagdad, Safford (including Lone Star), Sierrita and Miami in Arizona, and Chino and Tyrone in New Mexico. In addition to copper, certain of these mines produce molybdenum concentrate, gold and silver. All of the North America mining operations are wholly owned, except for Morenci. FCX records its 72 percent undivided joint venture interest in Morenci using the proportionate consolidation method.

foremost_inxcopperx2022xnra.jpg

4

page2header2022a.jpg
Operating and Development Activities. FCX has substantial reserves and future opportunities in the U.S., primarily associated with existing mining operations.
FCX continues to pursue technologies to recover additional copper from its large existing leach stockpiles. FCX has several initiatives ongoing across its North America and South America footprint incorporating new applications, technologies and data analytics. Initial results support the potential for incremental low-cost and low-carbon additions to FCX's production and reserve profile.
Lone Star is increasing its operating rates to achieve production of 300 million pounds of copper per year from oxide ores (compared with the initial design capacity of 200 million pounds per year). The oxide project at Lone Star advances the opportunity for development of the underlying, large-scale sulfide resources. FCX is also increasing exploration in the area to support metallurgical testing and mine development planning for a potential significant long-term investment to build additional scale on an economically attractive basis.
FCX is planning an expansion to double the concentrator capacity of the Bagdad operation in northwest Arizona. FCX is engaging stakeholders and has commenced a feasibility study, which is expected to be completed in 2023, for this project.
Operating Data. Following is summary consolidated operating data for the North America copper mines:
Three Months Ended June 30,Six Months Ended
June 30,
2022202120222021
Copper (millions of recoverable pounds)
Production
382 360 736 713 
Sales, excluding purchases
389 389 770 697 
Average realized price per pound
$4.36 

$4.42 

$4.46 $4.19 
Molybdenum (millions of recoverable pounds)
Productiona
15 17 
Unit net cash costs per pound of copperb
Site production and delivery, excluding adjustments
$2.50 $2.14 

$2.44 

$2.09 
By-product credits
(0.35)(0.25)(0.35)(0.27)
Treatment charges
0.11 0.08 0.10 0.09 
Unit net cash costs
$2.26 $1.97 $2.19 $1.91 
a.Refer to summary operating data on page 3 for FCX's consolidated molybdenum sales, which include sales of molybdenum produced at the North America copper mines.
b.For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in FCX's consolidated financial statements, refer to the supplemental schedules, "Product Revenues and Production Costs," beginning on page XIII.
FCX's consolidated copper sales volumes from North America totaled 389 million pounds in second-quarter 2022 and second-quarter 2021. North America copper sales are estimated to approximate 1.5 billion pounds for the year 2022.
Average unit net cash costs (net of by-product credits) for the North America copper mines of $2.26 per pound of copper in second-quarter 2022 were higher than second-quarter 2021 unit net cash costs of $1.97 per pound, primarily reflecting higher mining and milling rates and higher energy and other input costs, partly offset by higher by-product credits.
Average unit net cash costs (net of by-product credits) for the North America copper mines are expected to approximate $2.25 per pound of copper for the year 2022, based on achievement of current sales volume and cost estimates and assuming an average molybdenum price of $16.00 per pound for the second half of 2022. North America's average unit net cash costs for the year 2022 would change by approximately $0.02 per pound for each $2 per pound change in the average price of molybdenum for the second half of 2022.


foremost_inxcopperx2022xnra.jpg

5

page2header2022a.jpg
South America Mining. FCX operates two copper mines in South America - Cerro Verde in Peru (in which FCX owns a 53.56 percent interest) and El Abra in Chile (in which FCX owns a 51 percent interest). These operations are consolidated in FCX's financial statements. In addition to copper, the Cerro Verde mine produces molybdenum concentrate and silver.    
Operating and Development Activities. During second-quarter 2022, milling rates at Cerro Verde's concentrator facilities set a quarterly record averaging 427,100 metric tons of ore per day. Subject to ongoing monitoring of COVID-19 protocols, milling rates at Cerro Verde are currently expected to average over 400,000 metric tons of ore per day for the second half of 2022.
Operating rates at El Abra have returned to pre-COVID-19 levels and increased mining and stacking activities are expected to result in an approximate 30 percent increase in El Abra copper production for the year 2022, compared with the year 2021.
El Abra's large sulfide resource supports a potential major mill project similar to the large-scale concentrator constructed at Cerro Verde in 2015. Technical and economic studies continue to be evaluated to determine the optimal scope and timing for the sulfide project. FCX is considering options to invest in water infrastructure to provide options to extend existing operations, while continuing to monitor potential changes in Chile's regulatory and fiscal matters. FCX will defer major investment decisions pending clarity on Chile's regulatory and fiscal matters.
Operating Data. Following is summary consolidated operating data for South America mining:
Three Months Ended June 30,Six Months Ended
June 30,
2022202120222021
Copper (millions of recoverable pounds)
Production
286 245 560 504 
Sales
288 230 552 489 
Average realized price per pound
$3.83 $4.31 $4.00 $4.28 
Molybdenum (millions of recoverable pounds)
Productiona
14 
Unit net cash costs per pound of copperb
Site production and delivery, excluding adjustments
$2.48 $2.48 
c
$2.45 $2.23 
c
By-product credits
(0.35)(0.31)(0.38)(0.26)
Treatment charges
0.15 0.13 0.15 0.13 
Royalty on metals
0.01 0.01 0.01 0.01 
Unit net cash costs
$2.29 $2.31 $2.23 $2.11 
a.Refer to summary operating data on page 3 for FCX's consolidated molybdenum sales, which include sales of molybdenum produced at Cerro Verde.
b.For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in FCX's consolidated financial statements, refer to the supplemental schedules, "Product Revenues and Production Costs," beginning on page XIII.
c.Includes $0.30 per pound of copper in second-quarter 2021 and $0.14 per pound of copper for the first six months of 2021 associated with nonrecurring labor-related charges at Cerro Verde. Refer to the supplemental schedule, "Adjusted Net Income," on page VII.
FCX's consolidated copper sales volumes from South America of 288 million pounds in second-quarter 2022 were higher than second-quarter 2021 copper sales volumes of 230 million pounds, primarily reflecting higher mining and milling rates at Cerro Verde.
Copper sales from South America mining are expected to approximate 1.2 billion pounds for the year 2022.
Average unit net cash costs (net of by-product credits) for South America mining of $2.29 per pound of copper in second-quarter 2022 were lower than second-quarter 2021 unit net cash costs of $2.31, primarily reflecting nonrecurring labor-related charges at Cerro Verde in second-quarter 2021 and higher sales volumes, partly offset by a change in estimate of copper recoveries in stockpiles at El Abra and higher energy and other input costs. Average unit net cash costs (net of by-product credits) for South America mining are expected to approximate
foremost_inxcopperx2022xnra.jpg

6

page2header2022a.jpg
$2.31 per pound of copper for the year 2022, based on current sales volume and cost estimates and assuming an average price of $16.00 per pound of molybdenum for the second half of 2022.

Indonesia Mining. PT-FI operates one of the world’s largest copper and gold mines at the Grasberg minerals district in Papua, Indonesia. PT-FI produces copper concentrate that contains significant quantities of gold and silver. FCX has a 48.76 percent ownership interest in PT-FI and manages its mining operations. Under the terms of the 2018 shareholders agreement, FCX’s economic interest in PT-FI approximates 81 percent through 2022, and 48.76 percent thereafter. PT-FI's results are consolidated in FCX's financial statements.
Operating and Development Activities. PT-FI currently has three underground operating mines in the Grasberg minerals district: Grasberg Block Cave, DMLZ and Big Gossan. In late 2021, PT-FI achieved quarterly copper and gold volumes approximating 100 percent of projected annualized levels of approximately 1.6 billion pounds of copper and 1.6 million ounces of gold.
PT-FI's milling rates for ore produced from its underground mines averaged 197,000 metric tons of ore per day in second-quarter 2022, and PT-FI expects milling rates to average approximately 190,000 metric tons of ore per day for the second half of 2022. The installation of additional milling facilities at PT-FI is currently expected to be completed in 2023, which would increase milling capacity to approximately 240,000 metric tons of ore per day and provide for continued annualized copper and gold production volumes of approximately 1.6 billion pounds of copper and 1.6 million ounces of gold. PT-FI is also advancing a mill recovery project with the installation of a new copper cleaner circuit that is expected to be completed in the first half of 2024, and is expected to provide incremental metal production of approximately 60 million pounds of copper and 40 thousand ounces of gold per year.
For the year 2022, PT-FI's estimated capital spending on the Grasberg Block Cave and DMLZ underground projects, including construction of a dual-fuel power plant, is expected to approximate $1.0 billion, net of scheduled contributions from PT Indonesia Asahan Aluminium (Persero) (PT Inalum, also known as MIND ID). In accordance with applicable accounting guidance, the aggregate costs (before scheduled contributions from PT Inalum), expected to approximate $1.2 billion for the year 2022, will be reflected as an investing activity in FCX's cash flow statement and contributions from PT Inalum will be reflected as a financing activity.
Kucing Liar. PT-FI commenced long-term mine development activities for its Kucing Liar deposit during 2021, which is expected to produce over 6 billion pounds of copper and 5 million ounces of gold over the life of the project. Pre-production development activities will occur over an approximate 10-year timeframe, and capital investments are expected to average approximately $400 million per year over the next 10 years. At full operating rates, annual production from Kucing Liar is expected to approximate 600 million pounds of copper and 500 thousand ounces of gold, providing PT-FI with sustained long-term, large-scale and low-cost production. Kucing Liar will benefit from substantial shared infrastructure and PT-FI's experience and long-term success in block-cave mining.
Indonesia Smelter. In connection with PT-FI’s 2018 agreement with the Indonesia government to secure the extension of its long-term mining rights, PT-FI committed to construct additional domestic smelting capacity totaling 2 million metric tons of concentrate per year by the end of 2023 (subject to force majeure provisions).
PT-FI is actively engaged in the following projects for additional domestic smelting capacity:
Construction of a greenfield smelter in Gresik, Indonesia with a capacity to process approximately 1.7 million metric tons of copper concentrate per year. In July 2021, PT-FI awarded a construction contract to a third-party contractor with an estimated cost of $2.8 billion. The smelter construction, currently approximately 30 percent complete, is expected to be completed as soon as feasible in 2024.
Expansion of PT Smelting's capacity by 30 percent to 1.3 million metric tons of concentrate per year, which is expected to be completed by the end of 2023. PT-FI completed agreements in November 2021 with the majority owner of PT Smelting to implement the expansion plans. PT-FI is funding the cost of the expansion, estimated to approximate $250 million, with a loan that will convert to equity, increasing ownership in PT Smelting from a 39.5 percent ownership interest to a majority ownership interest once the expansion is complete.
Construction of a precious metals refinery (PMR) to process gold and silver from the greenfield smelter and PT Smelting at an estimated cost of $400 million.
During second-quarter 2022, capital expenditures for the greenfield smelter and PMR (collectively, the Indonesia smelter projects) totaled $0.2 billion, and are expected to approximate $1.4 billion for the year 2022.
foremost_inxcopperx2022xnra.jpg

7

page2header2022a.jpg
Capital expenditures for the Indonesia smelter projects are being funded with PT-FI's senior notes and its available revolving credit facility.
Construction of the additional domestic smelter capacity will result in the elimination of export duties, providing an offset to the economic cost associated with the Indonesia smelter projects. Based on current development progress of additional smelting capacity, PT-FI expects export duties to be reduced from the current rate of 5 percent to 2.5 percent by the end of 2022, and eliminated in the second half of 2023.
Operating Data. Following is summary consolidated operating data for Indonesia mining:
Three Months Ended June 30,Six Months Ended
June 30,
2022202120222021
Copper (millions of recoverable pounds)
Production
407 308 788 606 
Sales
410 310 789 568 
Average realized price per pound
$3.86 $4.27 $4.04 $4.29 
Gold (thousands of recoverable ounces)
Production
473 303 885 597 
Sales
474 302 880 558 
Average realized price per ounce
$1,827 $1,795 $1,861 $1,785 
Unit net cash (credits) costs per pound of coppera
Site production and delivery, excluding adjustments$1.43 $1.54 

$1.42 $1.51 
Gold and silver credits
(2.17)(1.93)(2.17)(1.86)
Treatment charges
0.24 0.24 0.24 0.24 
Export duties
0.21 0.14 0.21 0.13 
Royalty on metals
0.27 0.26 0.26 0.25 
Unit net cash (credits) costs$(0.02)$0.25 $(0.04)$0.27 
a.For a reconciliation of unit net cash (credits) costs per pound to production and delivery costs applicable to sales reported in FCX's consolidated financial statements, refer to the supplemental schedules, "Product Revenues and Production Costs," beginning on page XIII.
PT-FI's consolidated sales of 410 million pounds of copper and 474 thousand ounces of gold in second-quarter 2022 were higher than second-quarter 2021 consolidated sales of 310 million pounds of copper and 302 thousand ounces of gold, primarily reflecting increased operating rates at the Grasberg minerals district. Consolidated sales volumes from PT-FI are expected to approximate 1.5 billion pounds of copper and 1.7 million ounces of gold for the year 2022.
PT-FI's unit net cash credits (including gold and silver credits) of $0.02 per pound of copper in second-quarter 2022 were significantly lower than unit net cash costs of $0.25 per pound in second-quarter 2021, primarily reflecting higher sales volumes, partly offset by higher operating rates, energy and other input costs.
Assuming an average gold price $1,700 per ounce for the second half of 2022 and achievement of current sales volumes and cost estimates, unit net cash costs (net of gold and silver credits) for PT-FI are expected to approximate $0.18 per pound of copper for the year 2022. PT-FI's average unit net cash costs for the year 2022 would change by approximately $0.07 per pound of copper for each $100 per ounce change in the average price of gold for the second half of 2022.

Molybdenum Mines. FCX operates two wholly owned molybdenum mines in Colorado - the Climax open-pit mine and the Henderson underground mine. The Climax and Henderson mines produce high-purity molybdenum concentrate, which is typically further processed into value-added molybdenum chemical products. The majority of the molybdenum concentrate produced at the Climax and Henderson mines and at FCX's North America and South America copper mines is processed at FCX's conversion facilities.


foremost_inxcopperx2022xnra.jpg

8

page2header2022a.jpg
Operating and Development Activities. Production from the molybdenum mines totaled 8 million pounds of molybdenum in second-quarter 2022 and 7 million pounds of molybdenum in second-quarter 2021. FCX's consolidated molybdenum sales and average realized prices include sales of molybdenum produced at the Molybdenum mines and at FCX's North America and South America copper mines, which are presented on page 3.
Average unit net cash costs for the Molybdenum mines of $10.62 per pound of molybdenum in second-quarter 2022 were higher than average unit net cash costs of $8.14 per pound in second-quarter 2021, primarily reflecting higher energy, outside service costs and other input costs and increased development costs at the Henderson mine. Based on current sales volume and cost estimates, average unit net cash costs for the Molybdenum mines are expected to approximate $11.75 per pound of molybdenum for the year 2022.
For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in FCX's consolidated financial statements, refer to the supplemental schedules, "Product Revenues and Production Costs," beginning on page XIII.

EXPLORATION
FCX's mining exploration activities are primarily associated with its existing mines, focusing on opportunities to expand reserves and resources to support development of additional future production capacity. Exploration results continue to indicate opportunities for significant future potential reserve additions at our existing properties in North America and South America. Exploration expenditures for the year 2022, primarily to advance Lone Star and other opportunities at FCX's North America copper mines, are expected to approximate $120 million, compared with $50 million in 2021. FCX has long-lived reserves and a significant resource position in its existing portfolio.
LIQUIDITY, CASH FLOWS, CASH AND DEBT
Liquidity. At June 30, 2022, FCX had $9.5 billion in consolidated cash and cash equivalents and $3.5 billion of availability under its revolving credit facility. In addition, PT-FI and Cerro Verde have $1.3 billion and $350 million, respectively, of availability under their revolving credit facilities.
Operating Cash Flows. FCX generated operating cash flows of $1.6 billion (including $0.1 billion of working capital and other sources) in second-quarter 2022 and $3.3 billion (net of $0.7 billion of working capital and other uses) for the first six months of 2022.
Based on current sales volume and cost estimates, and assuming average prices of $3.25 per pound of copper, $1,700 per ounce of gold and $16.00 per pound of molybdenum for the second half of 2022, FCX's consolidated operating cash flows are estimated to approximate $4.5 billion (net of $1.4 billion of working capital and other uses) for the year 2022. The impact of price changes for the second half of 2022 on operating cash flows would approximate $230 million for each $0.10 per pound change in the average price of copper, $80 million for each $100 per ounce change in the average price of gold and $50 million for each $2 per pound change in the average price of molybdenum.
Capital Expenditures. Capital expenditures totaled $0.9 billion in second-quarter 2022 (including $0.4 billion for major mining projects and $0.2 billion for the Indonesia smelter projects) and $1.6 billion for the first six months of 2022 (including $0.8 billion for major mining projects and $0.3 billion for the Indonesia smelter projects).
Capital expenditures are expected to approximate $4.5 billion for the year 2022 (including $1.9 billion for major mining projects and $1.4 billion for the Indonesia smelter projects). Projected capital expenditures for major mining projects include $1.3 billion for planned projects primarily associated with underground mine development in the Grasberg minerals district and supporting mill and power capital costs and $0.6 billion for discretionary growth projects. Capital expenditures for the Indonesia smelter projects are being funded with PT-FI's senior notes and its available revolving credit facility.

foremost_inxcopperx2022xnra.jpg

9

page2header2022a.jpg
Cash. Following is a summary of the U.S. and international components of consolidated cash and cash equivalents available to the parent company, net of noncontrolling interests' share, taxes and other costs at June 30, 2022 (in billions):
Cash at domestic companies$5.1 
Cash at international operations4.4 
a
Total consolidated cash and cash equivalents9.5 
Noncontrolling interests' share(1.1)
Cash, net of noncontrolling interests' share
8.4 
Withholding taxes (0.3)
Net cash available$8.1 
a.Includes $2.4 billion from PT-FI's senior notes that is expected to be used to finance its smelter projects.

Debt. Following is a summary of total debt and the weighted-average interest rates at June 30, 2022 (in millions, except percentages):
Weighted-
Average
Interest Rate
Senior notes:
Issued by FCXa
$7,697 4.8%
Issued by PT-FI2,976 5.4%
Issued by Freeport Minerals Corporation 355 7.5%
Other64 0.5%
Total debt$11,092 5.0%
a.Includes $995 million maturing in March 2023 with redemption rights at par in December 2022.
At June 30, 2022, there were no borrowings and $8 million in letters of credit issued under FCX's $3.5 billion revolving credit facility.
In April 2022, PT-FI completed the sale of $3.0 billion of unsecured senior notes with an average duration of approximately 14 years and a weighted-average interest rate of 5.4 percent. PT-FI used $0.6 billion of the net proceeds to repay borrowings under its term loan and expects to use the remaining net proceeds to finance its smelter projects.
In April 2022, PT-FI amended its five-year, unsecured revolving credit facility to increase the facility by $1.0 billion, to $1.3 billion (which became effective in May 2022). At June 30, 2022, no amounts were drawn under the revolving credit facility.
In second-quarter 2022, Cerro Verde entered into a new $350 million, five-year, unsecured revolving credit facility, and repaid the outstanding balance of its term loan. As of June 30, 2022, no amounts were outstanding under the Cerro Verde revolving credit facility.
Through July 20, 2022, FCX purchased $754 million aggregate principal amount of its senior notes in open-market transactions for a total cost of $718 million (including $582 million aggregate principal amount in second-quarter 2022), resulting in annual cash interest savings of $36 million.
During second-quarter 2022, FCX recorded a net gain on extinguishment of debt totaling $8 million, consisting of $18 million associated with its senior note purchases, partly offset by a charge of $10 million associated with the repayment of the PT-FI term loan.

FINANCIAL POLICY
FCX's financial policy is aligned with its strategic objectives of maintaining a strong balance sheet and increasing cash returns to shareholders while advancing opportunities for future growth. The policy includes a base dividend and a performance-based payout framework, whereby up to 50 percent of available cash flows generated after planned capital spending and distributions to noncontrolling interests would be allocated to shareholder returns and the balance to debt reduction and investments in value enhancing growth projects, subject to FCX maintaining its net debt at a level not to exceed the net debt target of $3.0 billion to $4.0 billion (excluding project debt for
foremost_inxcopperx2022xnra.jpg

10

page2header2022a.jpg
additional smelting capacity in Indonesia). The Board will review the structure of the performance-based payout framework at least annually.
At June 30, 2022, FCX's net debt, excluding net debt for the Indonesia smelter projects, totaled $1.0 billion. Refer to the supplemental schedule, "Net Debt," on page IX.
On June 22, 2022, FCX declared dividends totaling $0.15 per share on its common stock (which included a $0.075 per share quarterly base cash dividend and a $0.075 per share quarterly variable cash dividend), which will be paid on August 1, 2022, to shareholders of record as of July 15, 2022. The declaration and payment of dividends (base or variable) is at the discretion of the Board and will depend on FCX's financial results, cash requirements, business prospects, global economic conditions and other factors deemed relevant by the Board.
In July 2022, the Board authorized an increase in the share repurchase program from $3.0 billion to up to $5.0 billion. Through July 20, 2022, FCX acquired 47.9 million shares of its common stock for a total cost of $1.8 billion ($38.35 average cost per share) under its share repurchase program, including 35.1 million shares for a total cost of $1.3 billion ($38.36 average cost per share) during 2022. As of July 20, 2022, FCX has 1.43 billion shares of common stock outstanding and $3.2 billion is available under its share repurchase program. The timing and amount of share repurchases is at the discretion of management and will depend on a variety of factors. The share repurchase program may be modified, increased, suspended or terminated at any time at the Board’s discretion.

WEBCAST INFORMATION
A conference call with securities analysts to discuss FCX's second-quarter 2022 results is scheduled for today at 10:00 a.m. Eastern Time. The conference call will be broadcast on the Internet along with slides. Interested parties may listen to the conference call live and view the slides by accessing fcx.com. A replay of the webcast will be available through Friday, August 19, 2022.
-----------------------------------------------------------------------------------------------------------
FREEPORT: Foremost in Copper    
FCX is a leading international mining company with headquarters in Phoenix, Arizona. FCX operates large, long-lived, geographically diverse assets with significant proven and probable reserves of copper, gold and molybdenum. FCX is one of the world’s largest publicly traded copper producers.
FCX’s portfolio of assets includes the Grasberg minerals district in Indonesia, one of the world’s largest copper and gold deposits; and significant mining operations in North America and South America, including the large-scale Morenci minerals district in Arizona and the Cerro Verde operation in Peru.
By supplying responsibly produced copper, FCX is proud to be a positive contributor to the world well beyond its operational boundaries. Additional information about FCX is available on FCX's website at fcx.com.
Cautionary Statement and Regulation G Disclosure: This press release contains forward-looking statements in which FCX discusses its potential future performance. Forward-looking statements are all statements other than statements of historical facts, such as plans, projections, or expectations relating to business outlook, strategy, goals or targets; global market conditions; ore grades and milling rates; production and sales volumes; unit net cash costs (credits); capital expenditures; operating costs; operating plans; cash flows; liquidity; PT-FI’s financing, construction and completion of additional domestic smelting capacity in Indonesia in accordance with the terms of its special mining license (IUPK); FCX’s commitments to deliver responsibly produced copper, including plans to implement and validate all of its operating sites under the Copper Mark and to comply with other disclosure frameworks; execution of FCX's energy and climate strategies and the underlying assumptions and estimated impacts on FCX’s business related thereto; achievement of climate commitments and net zero aspiration; improvements in operating procedures and technology innovations; exploration efforts and results; development and production activities, rates and costs; future organic growth opportunities; tax rates; export quotas and duties; the impact of copper, gold and molybdenum price changes; the impact of deferred intercompany profits on earnings; mineral reserve and mineral resource estimates; final resolution of settlements associated with ongoing legal proceedings; debt repurchases and the ongoing implementation of FCX’s financial policy and future returns to shareholders, including dividend payments (base or variable) and share repurchases. The words “anticipates,” “may,” “can,” “plans,” “believes,” “estimates,” “expects,” “projects,” “targets,” “intends,” “likely,” “will,” “should,” “could,” “to be,” “potential,” “assumptions,” “guidance,” “aspirations,” “future” and any similar expressions are intended to identify those assertions as forward-looking statements. The declaration and payment of dividends (base or variable), timing and amount of any share repurchases is at the discretion of the Board and management, respectively, and is subject to a number of factors, including maintaining FCX’s net debt target, capital availability, FCX’s financial results, cash requirements, business prospects, global economic conditions, changes in laws, contractual restrictions and other factors deemed relevant by the Board or management, as applicable. The share repurchase program may be modified, increased, suspended or terminated at any time at the Board’s discretion.
FCX cautions readers that forward-looking statements are not guarantees of future performance and actual results may differ materially from those anticipated, expected, projected or assumed in the forward-looking statements. Important factors that can cause FCX's actual results to differ materially from those anticipated in the forward-looking statements include, but are not limited to, supply of and demand for, and prices of the commodities we produce, primarily copper; changes in FCX’s cash requirements, financial position, financing or investment plans; changes in general market, economic, tax, regulatory or industry conditions, including as a result of Russia’s invasion of Ukraine or
foremost_inxcopperx2022xnra.jpg

11

page2header2022a.jpg
potential global economic downturn or recession; reductions in liquidity and access to capital; the ongoing COVID-19 pandemic and any future public health crisis; political and social risks; operational risks inherent in mining, with higher inherent risks in underground mining; fluctuations in price and availability of commodities purchased; constraints on supply, logistics and transportation services; mine sequencing; changes in mine plans or operational modifications, delays, deferrals or cancellations; production rates; timing of shipments; results of technical, economic or feasibility studies; potential inventory adjustments; potential impairment of long-lived mining assets; the potential effects of violence in Indonesia generally and in the province of Papua; the Indonesia government’s extension of PT-FI’s export license after March 19, 2023; satisfaction of requirements in accordance with PT-FI’s IUPK to extend mining rights from 2031 through 2041; the Indonesia government’s approval of a deferred schedule for completion of additional domestic smelting capacity in Indonesia; cybersecurity incidents; labor relations, including labor-related work stoppages and costs; the results of the human health assessment to evaluate the potential impacts of tailings and mining waste, and compliance with applicable environmental, health and safety laws and regulations; weather- and climate-related risks; environmental risks and litigation results; FCX’s ability to comply with its responsible production commitments under specific frameworks and any changes to such frameworks and other factors described in more detail under the heading “Risk Factors” in FCX’s Annual Report on Form 10-K for the year ended December 31, 2021, filed with the U.S. Securities and Exchange Commission (SEC).
Investors are cautioned that many of the assumptions upon which FCX’s forward-looking statements are based are likely to change after the date the forward-looking statements are made, including for example commodity prices, which FCX cannot control, and production volumes and costs or technological solutions and innovation, some aspects of which FCX may not be able to control. Further, FCX may make changes to its business plans that could affect its results. FCX cautions investors that it undertakes no obligation to update any forward-looking statements, which speak only as of the date made, notwithstanding any changes in its assumptions, changes in business plans, actual experience or other changes.
This press release also contains financial measures such as net debt, adjusted net income and unit net cash costs (credits) per pound of copper and molybdenum, which are not recognized under U.S. generally accepted accounting principles. As required by SEC Regulation G, reconciliations of these measures to amounts reported in FCX’s consolidated financial statements are in the supplemental schedules of this press release.

foremost_inxcopperx2022xnra.jpg

12


Freeport-McMoRan Inc.
SELECTED OPERATING DATA
Three Months Ended June 30,
2022202120222021
MINING OPERATIONS:ProductionSales
COPPER (millions of recoverable pounds)
(FCX's net interest in %)
North America
Morenci (72%)a
172 156 173 172 
Safford (100%)70 64 72 67 
Sierrita (100%)48 53 51 55 
Bagdad (100%)46 39 46 47 
Chino (100%)29 33 30 31 
Tyrone (100%)14 12 15 13 
Miami (100%)
Total North America382 360 389 389 
South America
Cerro Verde (53.56%)241 206 243 189 
El Abra (51%)45 39 45 41 
Total South America286 245 288 230 
Indonesia
Grasberg (48.76%)b
407 308 410 310 
Total1,075 913 1,087 
c
929 
c
Less noncontrolling interests210 173 212 166 
Net865 740 875 763 
Average realized price per pound$4.03 

$4.34 
GOLD (thousands of recoverable ounces)
(FCX's net interest in %)
North America (100%)
Indonesia (48.76%)b
473 303 474 302 
Consolidated476 305 476 305 
Less noncontrolling interests89 56 89 56 
Net387 249 387 249 
Average realized price per ounce$1,827 $1,794 
MOLYBDENUM (millions of recoverable pounds)
(FCX's net interest in %)
Climax (100%)N/AN/A
Henderson (100%)N/AN/A
North America copper mines (100%)a
N/AN/A
Cerro Verde (53.56%)N/AN/A
Consolidated23 20 20 22 
Less noncontrolling interests
Net20 18 17 20 
Average realized price per pound$19.44 $13.11 
a. Amounts are net of Morenci's joint venture partners' undivided interests.
b. FCX’s economic interest in PT Freeport Indonesia (PT-FI) approximates 81 percent through 2022 and 48.76 percent thereafter.
c. Consolidated sales volumes exclude purchased copper of 23 million pounds in second-quarter 2022 and 68 million pounds in second-quarter 2021.








I


Freeport-McMoRan Inc.
SELECTED OPERATING DATA
Six Months Ended June 30,
2022202120222021
MINING OPERATIONS:ProductionSales
COPPER (millions of recoverable pounds)
(FCX's net interest in %)
North America
Morenci (72%)a
326 310 339 312 
Safford (100%)139 128 143 118 
Sierrita (100%)100 102 103 97 
Bagdad (100%)80 83 88 89 
Chino (100%)57 58 62 50 
Tyrone (100%)28 25 30 24 
Miami (100%)
Total North America736 713 770 697 
South America
Cerro Verde (53.56%)478 423 472 404 
El Abra (51%)82 81 80 85 
Total South America560 504 552 489 
Indonesia
Grasberg (48.76%)b
788 606 789 568 
Total2,084 1,823 2,111 
c
1,754 
c
Less noncontrolling interests409 350 406 336 
Net1,675 1,473 1,705 1,418 
Average realized price per pound$4.18 

$4.25 
GOLD (thousands of recoverable ounces)
(FCX's net interest in %)
North America (100%)
Indonesia (48.76%)b
885 597 880 558 
Consolidated891 602 885 563 
Less noncontrolling interests166 111 165 104 
Net725 491 720 459 
Average realized price per ounce$1,861 $1,785 
MOLYBDENUM (millions of recoverable pounds)
(FCX's net interest in %)
Climax (100%)N/AN/A
Henderson (100%)N/AN/A
North America copper mines (100%)a
15 17 N/AN/A
Cerro Verde (53.56%)14 N/AN/A
Consolidated44 40 39 43 
Less noncontrolling interests
Net38 36 34 38 
Average realized price per pound$19.37 $12.38 
a. Amounts are net of Morenci's joint venture partners' undivided interests.
b. FCX’s economic interest in PT-FI approximates 81 percent through 2022 and 48.76 percent thereafter.
c. Consolidated sales volumes exclude purchased copper of 38 million pounds for the first six months of 2022 and 121 million pounds for the first six months of 2021.
II


Freeport-McMoRan Inc.
SELECTED OPERATING DATA (continued)
Three Months Ended June 30,Six Months Ended June 30,
2022202120222021
100% North America Copper Mines
Leach Operations
Leach ore placed in stockpiles (metric tons per day)
722,900 688,000 715,800 696,500 
Average copper ore grade (percent)
0.29 0.30 0.29 0.29 
Copper production (millions of recoverable pounds)
254 265 499 527 
Mill Operations
Ore milled (metric tons per day)
306,900 264,700 299,200 266,300 
Average ore grades (percent):
Copper
0.39 0.36 0.38 0.37 
Molybdenum
0.02 0.03 0.02 0.03 
Copper recovery rate (percent)
83.2 82.4 82.1 80.5 
Production (millions of recoverable pounds):
Copper
195 155 364 306 
Molybdenum
15 17 
100% South America Mining
Leach Operations
Leach ore placed in stockpiles (metric tons per day)
157,700 190,200 148,800 172,100 
Average copper ore grade (percent)
0.37 0.33 0.36 0.34 
Copper production (millions of recoverable pounds)
71 65 132 126 
Mill Operations
Ore milled (metric tons per day)
427,100 374,100 410,800 382,100 
Average ore grades (percent):
Copper
0.31 0.29 0.32 0.30 
Molybdenum
0.01 0.01 0.02 0.01 
Copper recovery rate (percent)
84.4 85.2 85.5 86.4 
Production (millions of recoverable pounds):
Copper
215 179 428 377 
Molybdenum
14 
100% Indonesia Mining
Ore extracted and milled (metric tons per day):
Grasberg Block Cave underground mine101,800 64,400 101,100 58,100 
Deep Mill Level Zone underground mine77,300 53,900 77,800 50,300 
Big Gossan underground mine7,400 8,200 7,500 7,500 
Deep Ore Zone underground mine and other10,500 16,500 5,400 17,700 
Total
197,000 143,000 191,800 133,600 
Average ore grades:
Copper (percent)
1.22 1.28 1.22 1.34 
Gold (grams per metric ton)
1.08 1.00 1.05 1.03 
Recovery rates (percent):
Copper
89.8 88.8 89.6 90.0 
Gold
79.0 75.9 78.2 77.4 
Production (recoverable):
Copper (millions of pounds)
407 308 788 606 
Gold (thousands of ounces)
473 303 885 597 
100% Molybdenum Mines
Ore milled (metric tons per day)
25,600 22,200 24,100 20,500 
Average molybdenum ore grade (percent)
0.18 0.19 0.18 0.19 
Molybdenum production (millions of recoverable pounds)
15 14 

III


Freeport-McMoRan Inc.
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
Three Months EndedSix Months Ended
June 30,June 30,
2022202120222021
(In Millions, Except Per Share Amounts)
Revenuesa
$5,416 $5,748 $12,019 
b
$10,598 
Cost of sales:
Production and deliveryc,d
3,003 3,067 
b,e
6,153 
b
5,853 
b,e
Depreciation, depletion and amortization507 

483 996  902 
Metals inventory adjustments18 
f
— 18 
f
Total cost of sales3,528 3,550 7,167 6,756 
Selling, general and administrative expenses100 87 215 187 
Mining exploration and research expenses25 14 49 21 
Environmental obligations and shutdown costs29 33 45 38 
Net gain on sales of assets(2)(3)(2)(3)
Total costs and expenses3,680 3,681 7,474 6,999 
Operating income 1,736 2,067 4,545 3,599 
Interest expense, netg
(156)(148)
b
(283)(293)
b
Net gain on early extinguishment of debt— — 
Other income, net11 
b
42 20 
b
Income before income taxes and equity in affiliated companies' net earnings1,599 1,928 4,312 3,326 
Provision for income taxesh
(571)(603)(1,395)(1,046)
Equity in affiliated companies' net earnings10 25 
Net income 1,038 1,331 2,942 2,284 
Net income attributable to noncontrolling interests(198)(248)(575)(483)
Net income attributable to common stockholdersi
$840 $1,083 $2,367 $1,801 
Diluted net income per share attributable to common stock$0.57 $0.73 $1.61 $1.21 
Diluted weighted-average common shares outstanding1,457 1,483 1,463 1,480 
Dividends declared per share of common stock$0.15 $0.075 $0.30 $0.15 
a.Includes adjustments to provisionally priced concentrate and cathode sales. For a summary of adjustments to provisionally priced copper sales, refer to the supplemental schedule, "Derivative Instruments," on page IX.
b.Includes PT-FI charges totaling $32 million in second-quarter 2021, $51 million for the first six months of 2022 and $54 million for the first six months of 2021, which are summarized in the supplemental schedule, "Adjusted Net Income," on page VII.
c.FCX is engaged in various studies associated with potential future expansion projects primarily in North America and South America. Production and delivery costs include charges for these feasibility and optimization studies totaling $31 million in second-quarter 2022, $11 million in second-quarter 2021, $50 million for the first six months of 2022 and $16 million for the first six months of 2021.
d.Includes other net (charges) credits totaling $(6) million in second-quarter 2022, $10 million in second-quarter 2021, $(16) million for the first six months of 2022 and $(13) million for the first six months of 2021, which are summarized in the supplemental schedule, "Adjusted Net Income," on page VII.
e.Includes nonrecurring labor-related charges totaling $69 million at Cerro Verde.
f.Includes unfavorable net realizable value inventory adjustments ($9 million) and stockpile write-off at Cerro Verde ($9 million).
g.Consolidated interest costs (before capitalization) totaled $189 million in second-quarter 2022, $165 million in second-quarter 2021, $342 million for the first six months of 2022 and $325 million for the first six months of 2021. Higher interest costs (before capitalization) are primarily related to PT-FI's senior notes that were issued in April 2022.
h.For a summary of FCX's income taxes, refer to the supplemental schedule, "Income Taxes," on page VIII.
i.FCX defers recognizing profits on intercompany sales until final sales to third parties occur. For a summary of net impacts from changes in these deferrals, refer to the supplemental schedule, "Deferred Profits," on page X.
IV


Freeport-McMoRan Inc.
CONSOLIDATED BALANCE SHEETS (Unaudited)
June 30,December 31,
20222021
(In Millions)
ASSETS
Current assets:
Cash and cash equivalents
$9,492 $8,068 
Trade accounts receivable
977 1,168 
Income and other tax receivables
435 574 
Inventories:
Materials and supplies, net
1,776 1,669 
Mill and leach stockpiles
1,387 1,170 
Product
1,507 1,658 
Other current assets
608 523 
Total current assets
16,182 14,830 
Property, plant, equipment and mine development costs, net31,200 30,345 
Long-term mill and leach stockpiles1,230 1,387 
Other assets1,501 1,460 
Total assets$50,113 $48,022 
LIABILITIES AND EQUITY
Current liabilities:
Accounts payable and accrued liabilities
$3,853 $3,495 
Current portion of debt
1,038 372 
Accrued income taxes
507 1,541 
Current portion of environmental and asset retirement obligations
317 264 
Dividends payable
217 220 
Total current liabilities
5,932 5,892 
Long-term debt, less current portion10,054 9,078 
Deferred income taxes4,297 4,234 
Environmental and asset retirement obligations, less current portion4,170 4,116 
Other liabilities1,613 1,683 
Total liabilities
26,066 25,003 
Equity:
Stockholders' equity:
Common stock
161 160 
Capital in excess of par value
25,661 25,875 
Accumulated deficit
(5,008)(7,375)
Accumulated other comprehensive loss
(386)(388)
Common stock held in treasury
(5,539)(4,292)
Total stockholders' equity
14,889 13,980 
Noncontrolling interestsa
9,158 9,039 
Total equity
24,047 23,019 
Total liabilities and equity$50,113 $48,022 
a. Includes $4.6 billion associated with the December 2018 PT-FI transaction, including $4.1 billion associated with the PT Indonesia Asahan Aluminium (Persero) acquisition of Rio Tinto's joint venture interest.

V


Freeport-McMoRan Inc.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
Six Months Ended
June 30,
20222021
(In Millions)
Cash flow from operating activities:
Net income $2,942 $2,284 
Adjustments to reconcile net income to net cash provided by operating activities:  
Depreciation, depletion and amortization
996 902 
Metals inventory adjustments
18 
Net gain on sales of assets(2)(3)
Stock-based compensation
62 56 
Net charges for environmental and asset retirement obligations, including accretion119 94 
Payments for environmental and asset retirement obligations(120)(110)
Net charges for defined pension and postretirement plans
20 
Pension plan contributions
(50)(42)
Net gain on early extinguishment of debt(8)— 
Deferred income taxes
63 79 
Charges for Cerro Verde royalty dispute
— 
Payments for Cerro Verde royalty dispute
— (65)
Other, net
(17)77 
Changes in working capital and other:
 
Accounts receivable
314 (279)
Inventories
(40)(299)
Other current assets
(99)(12)
Accounts payable and accrued liabilities
185 272 
Accrued income taxes and timing of other tax payments
(1,071)505 
Net cash provided by operating activities3,312 3,470 
Cash flow from investing activities:
Capital expenditures:
North America copper mines
(276)(95)
South America
(124)(47)
Indonesia mining
(778)(576)
Indonesia smelter projects(325)(48)
Molybdenum mines
(9)(3)
Other
(74)(34)
Proceeds from sales of assets96 16 
Acquisition of minority interest in PT Smelting— (33)
Loans to PT Smelting for expansion(34)— 
Other, net
(6)(13)
Net cash used in investing activities
(1,530)(833)
Cash flow from financing activities:
Proceeds from debt
4,666 160 
Repayments of debt
(2,993)(179)
Cash dividends and distributions paid:
Common stock(438)(111)
Noncontrolling interests
(513)(93)
Treasury stock purchases(1,185)— 
Contributions from noncontrolling interests
94 88 
Proceeds from exercised stock options106 184 
Payments for withholding of employee taxes related to stock-based awards(55)(19)
Debt financing costs and other, net(33)(1)
Net cash (used in) provided by financing activities(351)29 
Net increase in cash, cash equivalents, restricted cash and restricted cash equivalents1,431 2,666 
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of year
8,314 3,903 
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of perioda
$9,745 $6,569 
a.Includes restricted cash and cash equivalents of $253 million at June 30, 2022, and $256 million at June 30, 2021.
VI


Freeport-McMoRan Inc.
ADJUSTED NET INCOME
Adjusted net income is intended to provide investors and others with information about FCX's recurring operating performance. This information differs from net income attributable to common stock determined in accordance with U.S. generally accepted accounting principles (GAAP) and should not be considered in isolation or as a substitute for measures of performance determined in accordance with U.S. GAAP. FCX's adjusted net income follows, which may not be comparable to similarly titled measures reported by other companies (in millions, except per share amounts).
Three Months Ended June 30,
20222021
Pre-tax
After-taxa
Per SharePre-tax
After-taxa
Per Share
Net income attributable to common stockN/A$840 $0.57 N/A$1,083 $0.73 
Metals inventory adjustments
$(18)
b
$(11)$(0.01)$— $— $— 
Net adjustments to environmental obligations and related litigation reserves
(13)(13)(0.01)(20)(20)(0.01)
Cerro Verde labor agreement
— — — (69)(22)(0.01)
PT-FI net charges— — — (32)
c
(28)(0.02)
Net gain on sales of assets

— — 
Net gain on early extinguishment of debt13 0.01 — — — 
Other net (charges) credits(6)
d
(4)— 10 
e
10 0.01 
$(28)
f
$(14)
f
$(0.01)$(107)
f
$(56)
f
$(0.04)
f
Adjusted net income attributable to common stockN/A$854 $0.58 N/A$1,139 $0.77 
Six Months Ended June 30,
20222021
Pre-tax
After-taxa
Per SharePre-tax
After-taxa
Per Share
Net income attributable to common stockN/A$2,367 $1.61 N/A$1,801 $1.21 
PT-FI net charges$(51)
g
$(31)$(0.02)$(54)
c
$(48)$(0.03)
Metals inventory adjustments
(18)
b
(11)(0.01)(1)(1)— 
Net adjustments to environmental obligations and related litigation reserves
(13)(13)(0.01)(17)(17)(0.01)
Cerro Verde labor agreement— — — (69)(22)(0.01)
Net gain on sales of assets— — 
Net gain on early extinguishment of debt13 0.01 — — — 
Other net charges(16)
d
(11)(0.01)(13)
e
(10)(0.01)
$(89)
f
$(52)
f
$(0.04)$(151)$(94)
f
$(0.06)
Adjusted net income attributable to common stockN/A$2,419 $1.65 N/A$1,895 $1.28 
f
a.Reflects impact to FCX net income attributable to common stock (i.e., net of any taxes and noncontrolling interests).
b.Includes unfavorable net realizable value inventory adjustments ($9 million) and a stockpile write-off at Cerro Verde ($9 million).
c.Reflects charges associated with contested matters at PT-FI (including historical tax audits and an administrative fine levied by the Indonesia government) and asset impairments, which were recorded to production and delivery ($17 million in second-quarter 2021 and $30 million for the first six months of 2021), interest expense, net ($4 million in second-quarter 2021 and $8 million for the first six months of 2021) and other income, net ($11 million in second-quarter 2021 and $16 million for the first six months of 2021).
d.Reflects charges recorded to production and delivery associated with asset retirement obligation adjustments (ARO) and contract cancellation costs.
e.Second-quarter 2021 includes credits recorded to production and delivery ($10 million) associated with ARO adjustments. The first six months of 2021 also include other net charges recorded to production and delivery ($23 million), primarily associated with employee separation charges, international tax matters and ARO adjustments.
f.Does not foot because of rounding.
g.Reflects net charges recorded to revenues ($18 million) associated with exposure for additional export duties for prior periods and production and delivery ($33 million) associated with the settlement of an administrative fine, partly offset by a favorable reserve adjustment related to a historical tax audit.




VII


Freeport-McMoRan Inc.
INCOME TAXES
Following is a summary of the approximate amounts used in the calculation of FCX's consolidated income tax provision (in millions, except percentages):
Three Months Ended June 30,
20222021
Income TaxIncome Tax
IncomeEffective(Provision)IncomeEffective(Provision)
(Loss)a
Tax RateBenefit
(Loss)a
Tax RateBenefit
U.S.b
$357 1%
c
$(3)$558 1%
c
$(3)
South America164 37%(61)430 38%(162)
Indonesia1,123 39%(439)1,002 40%(404)
Eliminations and other(45)N/A(62)N/A
Rate adjustmentd
— N/A(75)— N/A(35)
Continuing operations$1,599 36%$(571)$1,928 31%$(603)
Six Months Ended June 30,
20222021
Income TaxIncome Tax
IncomeEffective(Provision)IncomeEffective(Provision)
(Loss)a
Tax RateBenefit
(Loss)a
Tax RateBenefit
U.S.b
$909 1%
c
$(5)$743 —%
c
$(3)
South America776 39%(302)923 39%(356)
Indonesia2,635 39%(1,025)1,759 41%(719)
Eliminations and other(8)N/A(3)(99)N/A
Rate adjustmentd
— N/A(60)— N/A27 
Continuing operations$4,312 32%$(1,395)$3,326 31%$(1,046)
a.Represents income before income taxes and equity in affiliated companies' net earnings.
b.In addition to FCX's North America mining operations, the U.S. jurisdiction reflects corporate-level expenses, which include interest expense associated with senior notes, general and administrative expenses, and environmental obligations and shutdown costs.
c.Includes valuation allowance release on prior year unbenefited net operating losses.
d.In accordance with applicable accounting rules, FCX adjusts its interim provision for income taxes equal to its consolidated tax rate.
Assuming achievement of current sales volume and cost estimates and average prices of $3.25 per pound for copper, $1,700 per ounce for gold and $16.00 per pound for molybdenum for the second half of 2022, FCX estimates its consolidated effective tax rate for the year 2022 would approximate 34 percent (which would result in a 47 percent effective tax rate in third-quarter 2022). The effective tax rate would decrease with higher prices. Changes in projected sales volumes and average prices during 2022 would incur tax impacts at estimated effective rates of 39 percent for Peru, 38 percent for Indonesia and 0 percent for the U.S.


VIII


Freeport-McMoRan Inc.
NET DEBT
Net debt, which FCX defines as consolidated debt less consolidated cash and cash equivalents, is intended to provide investors with information related to the performance-based payout framework in FCX’s financial policy, which requires achievement of a net debt target in the range of $3 billion to $4 billion (excluding project debt for additional smelting capacity in Indonesia). This information differs from consolidated debt determined in accordance with U.S. GAAP and should not be considered in isolation or as a substitute for consolidated debt determined in accordance with U.S. GAAP. FCX's net debt, which may not be comparable to similarly titled measures reported by other companies follows (in millions):
As of June 30, 2022As of December 31, 2021
Current portion of debt$1,038 $372 
Long-term debt, less current portion10,054 9,078 
Consolidated debt11,092 9,450 
Less: consolidated cash and cash equivalents9,492 8,068 
FCX net debt1,600 1,382 
Less: net debt for Indonesia smelter projectsa
585 207 
FCX net debt, excluding Indonesia smelter projects$1,015 $1,175 
a.Includes consolidated debt of $3.0 billion and consolidated cash and cash equivalents of $2.4 billion as of June 30, 2022, and consolidated debt of $0.4 billion and consolidated cash and cash equivalents of $0.2 billion as of December 31, 2021.

DERIVATIVE INSTRUMENTS
For the six months ended June 30, 2022, FCX's mined copper was sold 60 percent in concentrate, 18 percent as cathode and 22 percent as rod from North America operations. Substantially all of FCX's copper concentrate and cathode sales contracts provide final copper pricing in a specified future month (generally one to four months from the shipment date) based primarily on quoted London Metal Exchange (LME) monthly average copper prices. FCX records revenues and invoices customers at the time of shipment based on then-current LME prices, which results in an embedded derivative on provisionally priced concentrate and cathode sales that is adjusted to fair value through earnings each period, using the period-end forward prices, until final pricing on the date of settlement. LME copper settlement prices averaged $4.31 per pound during second-quarter 2022 and settled at $3.74 per pound on June 30, 2022. Because a significant portion of FCX's copper concentrate and cathode sales in any quarterly period usually remain subject to final pricing, the quarter-end forward price is a major determinant of the average recorded copper price for the period. FCX's average realized copper price was $4.03 per pound in second-quarter 2022.
Following is a summary of the adjustments to prior period and current period provisionally priced copper sales (in millions, except per share amounts):
Three Months Ended June 30,
20222021
Prior
Perioda
Current
Periodb
Total
Prior
Perioda
Current
Periodb
Total
Revenues
$(355)$(365)$(720)$173 $(55)$118 
Net income attributable to common stock $(154)$(140)$(294)$66 $(25)$41 
Net income per share of common stock $(0.10)$(0.10)$(0.20)$0.05 $(0.02)$0.03 
a.Reflects adjustments to provisionally priced copper sales at March 31, 2022 and 2021.
b.Reflects adjustments to provisionally priced copper sales during the second quarters of 2022 and 2021.
Six Months Ended June 30,
20222021
Prior
Perioda
Current
Periodb
Total
Prior
Perioda
Current
Periodb
Total
Revenues
$65 $(567)$(502)$169 $156 $325 
Net income attributable to common stock $27 $(230)$(203)$65 $55 $120 
Net income per share of common stock $0.02 $(0.16)$(0.14)$0.04 $0.04 $0.08 
a.Reflects adjustments to provisionally priced copper sales at December 31, 2021 and 2020.
b.Reflects adjustments to provisionally priced copper sales for the first six months of 2022 and 2021.

At June 30, 2022, FCX had provisionally priced copper sales at its copper mining operations totaling 447 million pounds of copper (net of intercompany sales and noncontrolling interests) recorded at an average price of $3.75 per pound, subject to final pricing over the next several months. FCX estimates that each $0.05 change in the price realized from the quarter-end provisional price would have an approximate $14 million effect on 2022 net income attributable to common stock. The LME copper price settled at $3.34 per pound on July 20, 2022.
IX


Freeport-McMoRan Inc.
DEFERRED PROFITS
FCX defers recognizing profits on sales from its mining operations to Atlantic Copper and on 39.5 percent of PT-FI's sales to PT Smelting (PT-FI's 39.5 percent-owned Indonesia smelting unit) until final sales to third parties occur. Changes in these deferrals attributable to variability in intercompany volumes resulted in net (reductions) additions to operating income totaling $(7) million (less than $1 million to net income attributable to common stock) in second-quarter 2022, $(99) million ($(81) million to net income attributable to common stock) in second-quarter 2021, $40 million ($23 million to net income attributable to common stock) for the first six months of 2022 and $(185) million ($(145) million to net income attributable to common stock) for the first six months of 2021. FCX's net deferred profits on its inventories at Atlantic Copper and PT Smelting to be recognized in future periods' net income attributable to common stock totaled $157 million at June 30, 2022. Quarterly variations in ore grades, the timing of intercompany shipments and changes in product prices will result in variability in FCX's net deferred profits and quarterly earnings.

BUSINESS SEGMENTS
FCX has organized its mining operations into four primary divisions – North America copper mines, South America mining, Indonesia mining and Molybdenum mines, and operating segments that meet certain thresholds are reportable segments. Separately disclosed in the following tables are FCX's reportable segments, which include the Morenci and Cerro Verde copper mines, the Grasberg minerals district (Indonesia Mining), the Rod & Refining operations and Atlantic Copper Smelting & Refining.
Intersegment sales between FCX’s business segments are based on terms similar to arms-length transactions with third parties at the time of the sale. Intersegment sales may not be reflective of the actual prices ultimately realized because of a variety of factors, including additional processing, the timing of sales to unaffiliated customers and transportation premiums.
FCX allocates certain operating costs, expenses and capital expenditures to its operating divisions and individual segments. However, not all costs and expenses applicable to an operation are allocated. U.S. federal and state income taxes are recorded and managed at the corporate level (included in Corporate, Other & Eliminations), whereas foreign income taxes are recorded and managed at the applicable country level. In addition, most mining exploration and research activities are managed on a consolidated basis, and those costs along with some selling, general and administrative costs, are not allocated to the operating divisions or individual segments. Accordingly, the following segment information reflects management determinations that may not be indicative of what the actual financial performance of each operating division or segment would be if it was an independent entity.
X


Freeport-McMoRan Inc.
BUSINESS SEGMENTS (continued)
(In millions)     
AtlanticCorporate,
North America Copper MinesSouth America MiningCopperOther
CerroIndonesiaMolybdenumRod &Smelting& Elimi-FCX
MorenciOtherTotalVerdeOtherTotalMiningMinesRefining& RefiningnationsTotal
Three Months Ended June 30, 2022           
Revenues:            
Unaffiliated customers$17 $30 $47 $702 $180 $882 $1,920 
a
$— $1,753 $433 $381 
b
$5,416 
Intersegment730 1,078 1,808 134 — 134 58 144 — (2,152)— 
Production and delivery397 720 1,117 565 177 742 564 80 1,765 463 
c
(1,728)

3,003 
Depreciation, depletion and amortization44 58 102 91 11 102 262 18 16 507 
Metals inventory adjustments— 11 — — — — — 18 
Selling, general and administrative expenses— — 30 — — 62 100 
Mining exploration and research expenses— — — — — — — — 24 25 
Environmental obligations and shutdown costs(13)— (13)— — — — — — — 42 29 
Net gain on sales of assets— — — — — — — — — — (2)(2)
Operating income (loss)318 322 640 169 (10)159 1,122 46 (5)(41)(185)1,736 
Interest expense, net— — — — — — 148 156 
Provision for (benefit from) income taxes— — — 68 (7)61 439 — — — 71 571 
Total assets at June 30, 20222,839 5,338 8,177 8,379 1,843 10,222 20,731 1,702 300 1,078 7,903 50,113 
Capital expenditures63 83 146 35 33 68 399 32 208 
d
863 
Three Months Ended June 30, 2021           
Revenues:            
Unaffiliated customers$57 $55 $112 $825 $188 $1,013 $1,753 
a
$— $1,689 $794 $387 
b
$5,748 
Intersegment721 1,021 1,742 120 — 120 56 89 — (2,013)— 
Production and delivery351 574 925 494 
e
106 600 528 56 1,691 775 (1,508)
c
3,067 
Depreciation, depletion and amortization40 61 101 82 12 94 247 17 15 483 
Selling, general and administrative expenses— — 27 — — 52 87 
Mining exploration and research expenses— — — — — — — — — — 14 14 
Environmental obligations and shutdown costs— — — — — — — — 32 33 
Net gain on sales of assets— — — — — — — — — — (3)(3)
Operating income (loss)385 441 826 367 70 437 1,007 16 (228)2,067 
Interest expense, net— — — 12 — 12 — — 128 148 
Provision for income taxes— — — 145 17 162 404 — — — 37 603 
Total assets at June 30, 20212,635 5,288 7,923 8,795 1,795 10,590 18,135 1,740 271 1,117 5,660 45,436 
Capital expenditures22 47 69 23 26 286 — 43 
d
433 
a.Includes PT-FI's sales to PT Smelting totaling $827 million in second-quarter 2022 and $756 million in second-quarter 2021.
b.Includes revenues from FCX's molybdenum sales company, which includes sales of molybdenum produced by the Molybdenum mines and by certain of the North America and South America copper mines.
c.Includes maintenance charges and idle facility costs associated with major maintenance turnarounds totaling $40 million at Atlantic Copper in second quarter 2022 and $19 million at the Miami smelter in second-quarter 2021.
d.Primarily includes capital expenditures for the greenfield smelter and precious metals refinery (collectively, the Indonesia smelter projects).
e.Includes nonrecurring charges totaling $69 million associated with labor-related charges at Cerro Verde.
XI


Freeport-McMoRan Inc.
BUSINESS SEGMENTS (continued)
(In millions)     
AtlanticCorporate,
North America Copper MinesSouth America MiningCopperOther
CerroIndonesiaMolybdenumRod &Smelting& Elimi-FCX
MorenciOtherTotalVerdeOtherTotalMiningMinesRefining& RefiningnationsTotal
Six months ended June 30, 2022           
Revenues:            
Unaffiliated customers$107 $85 $192 $1,808 $340 $2,148 $4,246 
a
$— $3,496 $1,151 $786 
b
$12,019 
Intersegment1,441 2,173 3,614 242 — 242 136 272 17 — (4,281)— 
Production and delivery760 1,375 2,135 1,123 289 1,412 1,190 155 3,519 1,185 
c
(3,443)6,153 
Depreciation, depletion and amortization88 119 207 178 21 199 510 34 12 32 996 
Metals inventory adjustments— 11 — — — — — 18 
Selling, general and administrative expenses— 57 — — 13 139 215 
Mining exploration and research expenses— — — — — — — — 48 49 
Environmental obligations and shutdown costs(13)— (13)— — — — — — — 58 45 
Net gain on sales of assets— — — — — — — — — — (2)(2)
Operating income (loss)712 755 1,467 736 28 764 2,625 83 (8)(59)(327)4,545 
Interest expense, net— — — — — — 268 283 
Provision for income taxes— — — 295 302 1,025 — — — 68 1,395 
Capital expenditures136 140 276 68 56 124 778 43 352 
d
1,586 
Six months ended June 30, 2021           
Revenues:            
Unaffiliated customers$61 $83 $144 $1,742 $363 $2,105 $3,136 
a
$— $2,998 $1,481 $734 
b
$10,598 
Intersegment1,285 1,763 3,048 

165 — 165 108 159 13 — (3,493)— 
Production and delivery620 1,054 1,674 930 
e
209 1,139 983 113 3,007 1,448 (2,511)
c
5,853 
Depreciation, depletion and amortization74 107 181 171 24 195 446 32 15 31 902 
Metals inventory adjustments— — — — — — — — — — 
Selling, general and administrative expenses— 53 — — 12 116 187 
Mining exploration and research expenses— — — — — — — — — — 21 21 
Environmental obligations and shutdown costs— — — — — — — — 37 38 
Net gain on sales of assets— — — — — — — — — — (3)(3)
Operating income (loss)650 684 1,334 802 130 932 1,762 13 (450)3,599 
Interest expense, net— — — 25 — 25 — — 258 293 
Provision for (benefit from) income taxes— — — 318 38 356 719 — — — (29)1,046 
Capital expenditures32 63 95 43 47 576 13 68 
d
803 
a.Includes PT-FI's sales to PT Smelting totaling $1.7 billion for the first six months of 2022 and $1.5 billion for the first six months of 2021.
b.Includes revenues from FCX's molybdenum sales company, which includes sales of molybdenum produced by the Molybdenum mines and by certain of the North America and South America copper mines.
c.Includes maintenance charges and idle facility costs associated with major maintenance turnarounds totaling $40 million at Atlantic Copper for the first six months of 2022 and $87 million at the Miami smelter for the first six months of 2021.
d.Primarily includes capital expenditures for the Indonesia smelter projects.
e.Includes nonrecurring charges totaling $69 million associated with labor-related charges at Cerro Verde.
XII


Freeport-McMoRan Inc.
PRODUCT REVENUES AND PRODUCTION COSTS

Unit net cash costs (credits) per pound of copper and molybdenum are measures intended to provide investors with information about the cash-generating capacity of FCX's mining operations expressed on a basis relating to the primary metal product for the respective operations. FCX uses this measure for the same purpose and for monitoring operating performance by its mining operations. This information differs from measures of performance determined in accordance with U.S. GAAP and should not be considered in isolation or as a substitute for measures of performance determined in accordance with U.S. GAAP. These measures are presented by other metals mining companies, although FCX's measures may not be comparable to similarly titled measures reported by other companies.
FCX presents gross profit per pound of copper in the following tables using both a “by-product” method and a “co-product” method. FCX uses the by-product method in its presentation of gross profit per pound of copper because (i) the majority of its revenues are copper revenues, (ii) it mines ore, which contains copper, gold, molybdenum and other metals, (iii) it is not possible to specifically assign all of FCX's costs to revenues from the copper, gold, molybdenum and other metals it produces and (iv) it is the method used by FCX's management and Board of Directors to monitor FCX's mining operations and to compare mining operations in certain industry publications. In the co-product method presentations, shared costs are allocated to the different products based on their relative revenue values, which will vary to the extent FCX's metals sales volumes and realized prices change.
FCX shows revenue adjustments for prior period open sales as a separate line item. Because these adjustments do not result from current period sales, these amounts have been reflected separately from revenues on current period sales. Noncash and other costs, net which are removed from site production and delivery costs in the calculation of unit net cash costs (credits), consist of items such as stock-based compensation costs, long-lived asset impairments, idle facility costs, restructuring and/or unusual charges (credits). As discussed above, gold, molybdenum and other metal revenues at copper mines are reflected as credits against site production and delivery costs in the by-product method. The following schedules are presentations under both the by-product and co-product methods together with reconciliations to amounts reported in FCX's consolidated financial statements.
XIII


Freeport-McMoRan Inc.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
North America Copper Mines Product Revenues, Production Costs and Unit Net Cash Costs
Three Months Ended June 30, 2022
(In millions)By-ProductCo-Product Method
MethodCopper
Molybdenuma
Otherb
Total
Revenues, excluding adjustments$1,697 $1,697 $144 $30 $1,871 
Site production and delivery, before net noncash
    and other costs shown below
975 897 95 21 1,013 
By-product credits(136)— — — — 
Treatment charges 41 40 — 41 
Net cash costs 880 937 95 22 1,054 
Depreciation, depletion and amortization (DD&A)103 95 103 
Metals inventory adjustments— 
Noncash and other costs, net36 33 36 
Total costs 1,026 1,071 105 24 1,200 
Other revenue adjustments, primarily for pricing
    on prior period open sales
(37)(37)— — (37)
Gross profit$634 $589 $39 $$634 
Copper sales (millions of recoverable pounds)389 389 
Molybdenum sales (millions of recoverable pounds)a
Gross profit per pound of copper/molybdenum:
Revenues, excluding adjustments$4.36 $4.36 $18.75 
Site production and delivery, before net noncash
    and other costs shown below
2.50 2.30 12.42 
By-product credits(0.35)— — 
Treatment charges0.11 0.11 — 
Unit net cash costs2.26 2.41 12.42 
DD&A0.27 0.24 0.81 
Metals inventory adjustments0.02 0.02 0.16 
Noncash and other costs, net0.09 0.08 0.32 
Total unit costs2.64 2.75 13.71 
Other revenue adjustments, primarily for pricing
    on prior period open sales
(0.10)(0.10)— 
Gross profit per pound$1.62 $1.51 $5.04 
Reconciliation to Amounts Reported
Metals
ProductionInventory
Revenuesand DeliveryDD&AAdjustments
Totals presented above$1,871 $1,013 $103 $
Treatment charges(5)36 — — 
Noncash and other costs, net— 36 — — 
Other revenue adjustments, primarily for pricing
    on prior period open sales
(37)— — — 
Eliminations and other26 32 (1)— 
North America copper mines1,855 1,117 102 
Other miningc
5,332 3,614 389 11 
Corporate, other & eliminations(1,771)(1,728)16 — 
As reported in FCX's consolidated financial statements$5,416 $3,003 $507 $18 
a.Reflects sales of molybdenum produced by certain of the North America copper mines to FCX's molybdenum sales company at market-based pricing.
b.Includes gold and silver product revenues and production costs.
c.Represents the combined total for FCX's other mining operations as presented in the supplemental schedule, "Business Segments," beginning on page X.


XIV


Freeport-McMoRan Inc.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
North America Copper Mines Product Revenues, Production Costs and Unit Net Cash Costs
Three Months Ended June 30, 2021
(In millions)By-ProductCo-Product Method
MethodCopper
Molybdenuma
Otherb
Total
Revenues, excluding adjustments$1,717 $1,717 $97 $32 $1,846 
Site production and delivery, before net noncash
    and other costs shown below
833 789 56 18 863 
By-product credits(99)— — — — 
Treatment charges 31 29 — 31 
Net cash costs 765 818 56 20 894 
DD&A102 95 102 
Noncash and other costs, net31 30 — 31 
Total costs 898 943 62 22 1,027 
Other revenue adjustments, primarily for pricing
    on prior period open sales
— — 
Gross profit$827 $782 $35 $10 $827 
Copper sales (millions of recoverable pounds)389 389 
Molybdenum sales (millions of recoverable pounds)a
Gross profit per pound of copper/molybdenum:
Revenues, excluding adjustments$4.42 $4.42 $11.75 
Site production and delivery, before net noncash
    and other costs shown below
2.14 2.03 6.86 
By-product credits(0.25)— — 
Treatment charges0.08 0.07 — 
Unit net cash costs
1.97 2.10 6.86 
DD&A0.26 0.25 0.55 
Noncash and other costs, net0.08 0.08 0.06 
Total unit costs
2.31 2.43 7.47 
Other revenue adjustments, primarily for pricing
    on prior period open sales
0.02 0.02 — 
Gross profit per pound$2.13 $2.01 $4.28 
Reconciliation to Amounts Reported
Production
Revenuesand DeliveryDD&A
Totals presented above$1,846 $863 $102 
Treatment charges(12)19 — 
Noncash and other costs, net— 31 — 
Other revenue adjustments, primarily for pricing
    on prior period open sales
— — 
Eliminations and other12 12 (1)
North America copper mines1,854 925 101 
Other miningc
5,520 3,650 367 
Corporate, other & eliminations(1,626)(1,508)15 
As reported in FCX's consolidated financial statements$5,748 $3,067 $483 
a.Reflects sales of molybdenum produced by certain of the North America copper mines to FCX's molybdenum sales company at market-based pricing.
b.Includes gold and silver product revenues and production costs.
c.Represents the combined total for FCX's other mining operations as presented in the supplemental schedule, "Business Segments," beginning on page X.

XV


Freeport-McMoRan Inc.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
North America Copper Mines Product Revenues, Production Costs and Unit Net Cash Costs
Six months ended June 30, 2022
(In millions)By-ProductCo-Product Method
MethodCopper
Molybdenuma
Otherb
Total
Revenues, excluding adjustments$3,440 $3,440 $282 $57 $3,779 
Site production and delivery, before net noncash
    and other costs shown below
1,883 1,735 179 39 1,953 
By-product credits(269)— — — — 
Treatment charges 77 75 — 77 
Net cash costs 1,691 1,810 179 41 2,030 
DD&A207 192 13 207 
Metals inventory adjustments— 
Noncash and other costs, net65 60 65 
Total costs 1,970 2,068 197 44 2,309 
Other revenue adjustments, primarily for pricing
    on prior period open sales
(7)(7)— — (7)
Gross profit$1,463 $1,365 $85 $13 $1,463 
Copper sales (millions of recoverable pounds)770 770 
Molybdenum sales (millions of recoverable pounds)a
15 
Gross profit per pound of copper/molybdenum:
Revenues, excluding adjustments$4.46 $4.46 $18.36 
Site production and delivery, before net noncash
    and other costs shown below
2.44 2.25 11.68 
By-product credits(0.35)— — 
Treatment charges0.10 0.10 — 
Unit net cash costs2.19 2.35 11.68 
DD&A0.27 0.25 0.85 
Metals inventory adjustments0.01 0.01 0.08 
Noncash and other costs, net0.09 0.07 0.23 
Total unit costs2.56 2.68 12.84 
Other revenue adjustments, primarily for pricing
    on prior period open sales
(0.01)(0.01)— 
Gross profit per pound$1.89 $1.77 $5.52 
Reconciliation to Amounts Reported
Metals
ProductionInventory
Revenuesand DeliveryDD&AAdjustments
Totals presented above$3,779 $1,953 $207 $
Treatment charges(9)68 — — 
Noncash and other costs, net— 65 — — 
Other revenue adjustments, primarily for pricing
    on prior period open sales
(7)— — — 
Eliminations and other43 49 — — 
North America copper mines3,806 2,135 207 
Other miningc
11,708 7,461 757 11 
Corporate, other & eliminations(3,495)(3,443)32 — 
As reported in FCX's consolidated financial statements$12,019 $6,153 $996 $18 
a.Reflects sales of molybdenum produced by certain of the North America copper mines to FCX's molybdenum sales company at market-based pricing.
b.Includes gold and silver product revenues and production costs.
c.Represents the combined total for FCX's other mining operations as presented in the supplemental schedule, "Business Segments," beginning on page X.





XVI


XVII


Freeport-McMoRan Inc.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
North America Copper Mines Product Revenues, Production Costs and Unit Net Cash Costs
Six months ended June 30, 2021
(In millions)By-ProductCo-Product Method
MethodCopper
Molybdenuma
Otherb
Total
Revenues, excluding adjustments$2,919 $2,919 $185 $67 $3,171 
Site production and delivery, before net noncash
    and other costs shown below
1,459 1,369 113 40 1,522 
By-product credits(189)— — — — 
Treatment charges 63 60 — 63 
Net cash costs 1,333 1,429 113 43 1,585 
DD&A181 169 181 
Noncash and other costs, net73 71 73 
Total costs 1,587 1,669 122 48 1,839 
Other revenue adjustments, primarily for pricing
    on prior period open sales
— — 
Gross profit$1,339 $1,257 $63 $19 $1,339 
Copper sales (millions of recoverable pounds)697 697 
Molybdenum sales (millions of recoverable pounds)a
17 
Gross profit per pound of copper/molybdenum:
Revenues, excluding adjustments$4.19 $4.19 $11.12 
Site production and delivery, before net noncash
    and other costs shown below
2.09 1.96 6.76 
By-product credits(0.27)— — 
Treatment charges0.09 0.09 — 
Unit net cash costs1.91 2.05 6.76 
DD&A0.26 0.24 0.51 
Noncash and other costs, net0.11 0.11 0.06 
Total unit costs2.28 2.40 7.33 
Other revenue adjustments, primarily for pricing
    on prior period open sales
0.01 0.01 — 
Gross profit per pound$1.92 $1.80 $3.79 
Reconciliation to Amounts Reported
Production
Revenuesand DeliveryDD&A
Totals presented above$3,171 $1,522 $181 
Treatment charges(17)46 — 
Noncash and other costs, net— 73 — 
Other revenue adjustments, primarily for pricing
    on prior period open sales
— — 
Eliminations and other31 33 — 
North America copper mines3,192 1,674 181 
Other miningc
10,165 6,690 690 
Corporate, other & eliminations(2,759)(2,511)31 
As reported in FCX's consolidated financial statements$10,598 $5,853 $902 
a.Reflects sales of molybdenum produced by certain of the North America copper mines to FCX's molybdenum sales company at market-based pricing.
b.Includes gold and silver product revenues and production costs.
c.Represents the combined total for FCX's other mining operations as presented in the supplemental schedule, "Business Segments," beginning on page X.


XVIII


Freeport-McMoRan Inc.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
South America Mining Product Revenues, Production Costs and Unit Net Cash Costs
Three Months Ended June 30, 2022
(In millions)By-ProductCo-Product Method
MethodCopper
Othera
Total
Revenues, excluding adjustments$1,102 $1,102 $116 $1,218 
Site production and delivery, before net noncash
    and other costs shown below
712 658 69 727 
By-product credits(101)— — — 
Treatment charges44 44 — 44 
Royalty on metals— 
Net cash costs658 705 69 774 
DD&A101 91 10 101 
Metals inventory adjustments11 10 11 
Noncash and other costs, net18 17 18 
Total costs788 823 81 904 
Other revenue adjustments, primarily for pricing
    on prior period open sales
(154)(154)— (154)
Gross profit $160 $125 $35 $160 
Copper sales (millions of recoverable pounds)288 288 
Gross profit per pound of copper:
Revenues, excluding adjustments$3.83 $3.83 
Site production and delivery, before net noncash
    and other costs shown below
2.48 2.29 
By-product credits(0.35)— 
Treatment charges0.15 0.15 
Royalty on metals0.01 0.01 
Unit net cash costs2.29 2.45 
DD&A0.35 0.32 
Metals inventory adjustments0.04 0.03 
Noncash and other costs, net0.06 0.06 
Total unit costs2.74 2.86 
Other revenue adjustments, primarily for pricing
    on prior period open sales
(0.53)(0.53)
Gross profit per pound$0.56 $0.44 
Reconciliation to Amounts Reported
Metals
ProductionInventory
Revenuesand DeliveryDD&AAdjustments
Totals presented above$1,218 $727 $101 $11 
Treatment charges(44)— — — 
Royalty on metals(3)— — — 
Noncash and other costs, net— 18 — — 
Other revenue adjustments, primarily for pricing
    on prior period open sales
(154)— — — 
Eliminations and other(1)(3)— 
South America mining1,016 742 102 11 
Other miningb
6,171 3,989 389 
Corporate, other & eliminations(1,771)(1,728)16 — 
As reported in FCX's consolidated financial statements$5,416 $3,003 $507 $18 
a.Includes silver sales of 1.1 million ounces ($23.26 per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to FCX's molybdenum sales company at market-based pricing.
b.Represents the combined total for FCX's other mining operations as presented in the supplemental schedule, "Business Segments," beginning on page X.
XIX


Freeport-McMoRan Inc.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
South America Mining Product Revenues, Production Costs and Unit Net Cash Costs
Three Months Ended June 30, 2021
(In millions)By-ProductCo-Product Method
MethodCopper
Othera
Total
Revenues, excluding adjustments$995 $995 $82 $1,077 
Site production and delivery, before net noncash
    and other costs shown below
573 
b
531 52 583 
By-product credits(72)— — — 
Treatment charges29 29 — 29 
Royalty on metals— 
Net cash costs532 562 52 614 
DD&A94 86 94 
Noncash and other costs, net18 17 18 
Total costs644 665 61 726 
Other revenue adjustments, primarily for pricing
    on prior period open sales
88 88 — 88 
Gross profit $439 $418 $21 $439 
Copper sales (millions of recoverable pounds)230 230 
Gross profit per pound of copper:
Revenues, excluding adjustments$4.31 $4.31 
Site production and delivery, before net noncash
    and other costs shown below
2.48 
b
2.30 
By-product credits(0.31)— 
Treatment charges0.13 0.13 
Royalty on metals0.01 0.01 
Unit net cash costs2.31 2.44 
DD&A0.40 0.37 
Noncash and other costs, net0.08 0.07 
Total unit costs2.79 2.88 
Other revenue adjustments, primarily for pricing
    on prior period open sales
0.38 0.38 
Gross profit per pound$1.90 $1.81 
Reconciliation to Amounts Reported
Production
Revenuesand DeliveryDD&A
Totals presented above$1,077 $583 $94 
Treatment charges(29)— — 
Royalty on metals(2)— — 
Noncash and other costs, net— 18 — 
Other revenue adjustments, primarily for pricing
    on prior period open sales
88 — — 
Eliminations and other(1)(1)— 
South America mining1,133 600 94 
Other miningc
6,241 3,975 374 
Corporate, other & eliminations(1,626)(1,508)15 
As reported in FCX's consolidated financial statements$5,748 $3,067 $483 
a.Includes silver sales of 0.8 million ounces ($27.33 per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to FCX's molybdenum sales company at market-based pricing.
b.Includes nonrecurring charges totaling $69 million ($0.30 per pound of copper) associated with labor related charges at Cerro Verde.
c.Represents the combined total for FCX's other mining operations as presented in the supplemental schedule, "Business Segments," beginning on page X.

XX


Freeport-McMoRan Inc.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
South America Mining Product Revenues, Production Costs and Unit Net Cash Costs
Six months ended June 30, 2022
(In millions)By-ProductCo-Product Method
MethodCopper
Othera
Total
Revenues, excluding adjustments$2,204 $2,204 $240 $2,444 
Site production and delivery, before net noncash
    and other costs shown below
1,352 

1,244 135 1,379 
By-product credits(213)— — — 
Treatment charges84 84 — 84 
Royalty on metals
Net cash costs1,229 1,333 136 1,469 
DD&A198 179 19 198 
Metals inventory adjustments11 10 11 
Noncash and other costs, net35 33 35 
Total costs1,473 1,555 158 1,713 
Other revenue adjustments, primarily for pricing
    on prior period open sales
35 35 — 35 
Gross profit $766 $684 $82 $766 
Copper sales (millions of recoverable pounds)552 552 
Gross profit per pound of copper:
Revenues, excluding adjustments$4.00 $4.00 
Site production and delivery, before net noncash
    and other costs shown below
2.45 

2.26 
By-product credits(0.38)— 
Treatment charges0.15 0.15 
Royalty on metals0.01 0.01 
Unit net cash costs2.23 2.42 
DD&A0.36 0.32 
Metals inventory adjustments0.02 0.02 
Noncash and other costs, net0.06 0.06 
Total unit costs2.67 2.82 
Other revenue adjustments, primarily for pricing
    on prior period open sales
0.06 0.06 
Gross profit per pound$1.39 $1.24 
Reconciliation to Amounts Reported
Metals
ProductionInventory
Revenuesand DeliveryDD&AAdjustments
Totals presented above$2,444 $1,379 $198 $11 
Treatment charges(84)— — — 
Royalty on metals(6)— — — 
Noncash and other costs, net— 35 — — 
Other revenue adjustments, primarily for pricing
    on prior period open sales
35 — — — 
Eliminations and other(2)— 
South America mining2,390 1,412 199 11 
Other miningb
13,124 8,184 765 
Corporate, other & eliminations(3,495)(3,443)32 — 
As reported in FCX's consolidated financial statements$12,019 $6,153 $996 $18 
a.Includes silver sales of 2.1 million ounces ($23.31 per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to FCX's molybdenum sales company at market-based pricing.
b.Represents the combined total for FCX's other mining operations as presented in the supplemental schedule, "Business Segments," beginning on page X.


XXI


XXII


Freeport-McMoRan Inc.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
South America Mining Product Revenues, Production Costs and Unit Net Cash Costs
Six months ended June 30, 2021
(In millions)By-ProductCo-Product Method
MethodCopper
Othera
Total
Revenues, excluding adjustments$2,093 $2,093 $147 $2,240 
Site production and delivery, before net noncash
    and other costs shown below
1,092 
b
1,022 91 1,113 
By-product credits(126)— — — 
Treatment charges64 64 — 64 
Royalty on metals— 
Net cash costs1,034 1,090 91 1,181 
DD&A195 181 14 195 
Noncash and other costs, net28 26 28 
Total costs1,257 1,297 107 1,404 
Other revenue adjustments, primarily for pricing
    on prior period open sales
99 99 — 99 
Gross profit$935 $895 $40 $935 
Copper sales (millions of recoverable pounds)489 489 
Gross profit per pound of copper:
Revenues, excluding adjustments$4.28 $4.28 
Site production and delivery, before net noncash
    and other costs shown below
2.23 
b
2.09 
By-product credits(0.26)— 
Treatment charges0.13 0.13 
Royalty on metals0.01 0.01 
Unit net cash costs2.11 2.23 
DD&A0.40 0.37 
Noncash and other costs, net0.06 0.05 
Total unit costs2.57 2.65 
Other revenue adjustments, primarily for pricing
    on prior period open sales
0.20 0.20 
Gross profit per pound$1.91 $1.83 
Reconciliation to Amounts Reported
Production
Revenuesand DeliveryDD&A
Totals presented above$2,240 $1,113 $195 
Treatment charges(64)— — 
Royalty on metals(4)— — 
Noncash and other costs, net— 28 — 
Other revenue adjustments, primarily for pricing
    on prior period open sales
99 — — 
Eliminations and other(1)(2)— 
South America mining2,270 1,139 195 
Other miningc
11,087 7,225 676 
Corporate, other & eliminations(2,759)(2,511)31 
As reported in FCX's consolidated financial statements$10,598 $5,853 $902 
a.Includes silver sales of 1.7 million ounces ($26.67 per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to FCX's molybdenum sales company at market-based pricing.
b.Includes nonrecurring charges totaling $69 million ($0.14 per pound of copper) associated with labor related charges at Cerro Verde..
c.Represents the combined total for FCX's other mining operations as presented in the supplemental schedule, "Business Segments," beginning on page X.


XXIII


Freeport-McMoRan Inc.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
Indonesia Mining Product Revenues, Production Costs and Unit Net Cash (Credits) Costs
Three Months Ended June 30, 2022
(In millions)By-ProductCo-Product Method
MethodCopperGold
Silvera
Total
Revenues, excluding adjustments$1,582 $1,582 $865 $32 $2,479 
Site production and delivery, before net noncash
    and other costs shown below
587 374 205 587 
Gold and silver credits(888)— — — — 
Treatment charges98 63 34 98 
Export duties85 54 30 85 
Royalty on metals108 72 35 108 
Net cash (credits) costs(10)563 304 11 878 
DD&A262 167 91 262 
Noncash and other costs, net— 
Total costs255 732 396 15 1,143 
Other revenue adjustments, primarily for pricing
    on prior period open sales
(201)(201)(8)(1)(210)
PT Smelting intercompany profit26 17 — 26 
Gross profit $1,152 $666 $470 $16 $1,152 
Copper sales (millions of recoverable pounds)410 410 
Gold sales (thousands of recoverable ounces)474 
Gross profit per pound of copper/per ounce of gold:
Revenues, excluding adjustments$3.86 $3.86 $1,827 
Site production and delivery, before net noncash
    and other costs shown below
1.43 0.91 433 
Gold and silver credits(2.17)— — 
Treatment charges0.24 0.15 72 
Export duties0.21 0.13 63 
Royalty on metals0.27 0.18 74 
Unit net cash (credits) costs(0.02)1.37 642 
DD&A0.63 0.41 193 
Noncash and other costs, net0.01 0.01 
Total unit costs0.62 1.79 837 
Other revenue adjustments, primarily for pricing
    on prior period open sales
(0.49)(0.49)(17)
PT Smelting intercompany profit0.06 0.04 19 
Gross profit per pound/ounce$2.81 $1.62 $992 
Reconciliation to Amounts Reported
Production
Revenuesand DeliveryDD&A
Totals presented above$2,479 $587 $262 
Treatment charges(98)— — 
Export duties(85)— — 
Royalty on metals(108)— — 
Noncash and other costs, net— — 
Other revenue adjustments, primarily for pricing
    on prior period open sales
(210)— — 
PT Smelting intercompany profit— (26)— 
Indonesia mining1,978 564 262 
Other miningb
5,209 4,167 229 
Corporate, other & eliminations(1,771)(1,728)16 
As reported in FCX's consolidated financial statements$5,416 $3,003 $507 
a.Includes silver sales of 1.6 million ounces ($20.71 per ounce average realized price).
b.Represents the combined total for FCX's other mining operations as presented in the supplemental schedule, "Business Segments," beginning on page X.
XXIV


Freeport-McMoRan Inc.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
Indonesia Mining Product Revenues, Production Costs and Unit Net Cash Costs
Three Months Ended June 30, 2021
(In millions)By-ProductCo-Product Method
MethodCopperGold
Silvera
Total
Revenues, excluding adjustments$1,323 $1,323 $543 $37 $1,903 
Site production and delivery, before net noncash
    and other credits shown below
476 331 136 476 
Gold and silver credits(597)— — — — 
Treatment charges74 52 21 75 
Export duties44 30 13 44 
Royalty on metals80 59 20 80 
Net cash costs77 472 190 13 675 
DD&A247 172 70 247 
Noncash and other costs, net11 — 11 
Total costs335 652 263 18 933 
Other revenue adjustments, primarily for pricing
    on prior period open sales
87 87 16 105 
PT Smelting intercompany loss(41)(28)(12)(1)(41)
Gross profit $1,034 $730 $284 $20 $1,034 
Copper sales (millions of recoverable pounds)310 310 
Gold sales (thousands of recoverable ounces)302 
Gross profit per pound of copper/per ounce of gold:
Revenues, excluding adjustments$4.27 $4.27 $1,795 
Site production and delivery, before net noncash
    and other costs shown below
1.54 1.07 449 
Gold and silver credits(1.93)— — 
Treatment charges0.24 0.16 70 
Export duties0.14 0.10 42 
Royalty on metals0.26 0.19 66 
Unit net cash costs0.25 1.52 627 
DD&A0.79 0.55 232 
Noncash and other costs, net0.04 0.03 11 
Total unit costs1.08 2.10 870 
Other revenue adjustments, primarily for pricing
    on prior period open sales
0.28 0.28 53 
PT Smelting intercompany loss(0.13)(0.09)(39)
Gross profit per pound/ounce$3.34 $2.36 $939 
Reconciliation to Amounts Reported
Production
Revenuesand DeliveryDD&A
Totals presented above$1,903 $476 $247 
Treatment charges(75)— — 
Export duties(44)— — 
Royalty on metals(80)— — 
Noncash and other costs, net— 11 — 
Other revenue adjustments, primarily for pricing
    on prior period open sales
105 — — 
PT Smelting intercompany loss— 41 — 
Indonesia mining1,809 528 247 
Other miningb
5,565 4,047 221 
Corporate, other & eliminations(1,626)(1,508)15 
As reported in FCX's consolidated financial statements$5,748 $3,067 $483 
a.Includes silver sales of 1.4 million ounces ($26.08 per ounce average realized price).
b.Represents the combined total for FCX's other mining operations as presented in the supplemental schedule, "Business Segments," beginning on page X.
XXV


Freeport-McMoRan Inc.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
Indonesia Mining Product Revenues, Production Costs and Unit Net Cash (Credits) Costs
Six months ended June 30, 2022
(In millions)By-ProductCo-Product Method
MethodCopperGold
Silvera
Total
Revenues, excluding adjustments$3,184 $3,184 $1,638 $69 $4,891 
Site production and delivery, before net noncash
    and other costs shown below
1,121 730 375 16 1,121 
Gold and silver credits(1,710)— — — — 
Treatment charges191 124 64 191 
Export duties164 107 55 164 
Royalty on metals201 135 64 201 
Net cash (credits) costs(33)1,096 558 23 1,677 
DD&A510 332 171 510 
Noncash and other costs, net30 
b
20 10 — 30 
Total costs507 1,448 739 30 2,217 
Other revenue adjustments, primarily for pricing
    on prior period open sales
32 32 — 35 
PT Smelting intercompany loss(27)(17)(9)(1)(27)
Gross profit $2,682 $1,751 $893 $38 $2,682 
Copper sales (millions of recoverable pounds)789 789 
Gold sales (thousands of recoverable ounces)880 
Gross profit per pound of copper/per ounce of gold:
Revenues, excluding adjustments$4.04 $4.04 $1,861 
Site production and delivery, before net noncash
    and other costs shown below
1.42 0.92 426 
Gold and silver credits(2.17)— — 
Treatment charges0.24 0.16 73 
Export duties0.21 0.14 63 
Royalty on metals0.26 0.17 72 
Unit net cash (credits) costs(0.04)1.39 634 
DD&A0.64 0.42 194 
Noncash and other costs, net0.04 
b
0.03 11 
Total unit costs0.64 1.84 839 
Other revenue adjustments, primarily for pricing
    on prior period open sales
0.04 0.04 
PT Smelting intercompany loss(0.03)(0.02)(10)
Gross profit per pound/ounce$3.41 $2.22 $1,015 
Reconciliation to Amounts Reported
Production
Revenuesand DeliveryDD&A
Totals presented above$4,891 $1,121 $510 
Treatment charges(191)— — 
Export duties(164)— — 
Royalty on metals(201)— — 
Noncash and other costs, net12 42 — 
Other revenue adjustments, primarily for pricing
    on prior period open sales
35 — — 
PT Smelting intercompany loss— 27 — 
Indonesia mining4,382 1,190 510 
Other miningc
11,132 8,406 454 
Corporate, other & eliminations(3,495)(3,443)32 
As reported in FCX's consolidated financial statements$12,019 $6,153 $996 
a.Includes silver sales of 3.1 million ounces ($22.18 per ounce average realized price).
b.Includes credits of $30 million ($0.04 per pound of copper) associated with adjustments to prior year treatment and refining charges and a charge of $41 million ($0.05 per pound of copper) associated with a settlement of an administrative fine levied by the Indonesia government. Also includes a charge of $18 million ($0.02 per pound of copper) to reserve for exposure associated with export duties in prior periods.
c.Represents the combined total for FCX's other mining operations as presented in the supplemental schedule, "Business Segments," beginning on page X.
XXVI


XXVII

Freeport-McMoRan Inc.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
Indonesia Mining Product Revenues, Production Costs and Unit Net Cash Costs
Six months ended June 30, 2021
(In millions)By-ProductCo-Product Method
MethodCopperGold
Silvera
Total
Revenues, excluding adjustments$2,435 $2,435 $995 $68 $3,498 
Site production and delivery, before net noncash
    and other credits shown below
859 598 244 17 859 
Gold and silver credits(1,059)— — — — 
Treatment charges140 97 40 140 
Export duties73 51 21 73 
Royalty on metals140 100 38 140 
Net cash costs153 846 343 23 1,212 
DD&A446 310 127 446 
Noncash and other costs, net
b
— 
Total costs602 1,158 471 32 1,661 
Other revenue adjustments, primarily for pricing
    on prior period open sales
72 72 (4)— 68 
PT Smelting intercompany loss(90)(63)(25)(2)(90)
Gross profit $1,815 $1,286 $495 $34 $1,815 
Copper sales (millions of recoverable pounds)568 568 
Gold sales (thousands of recoverable ounces)558 
Gross profit per pound of copper/per ounce of gold:
Revenues, excluding adjustments$4.29 $4.29 $1,785 
Site production and delivery, before net noncash
    and other credits shown below
1.51 1.05 439 
Gold and silver credits(1.86)— — 
Treatment charges0.24 0.17 71 
Export duties0.13 0.09 37 
Royalty on metals0.25 0.18 68 
Unit net cash costs0.27 1.49 615 
DD&A0.78 0.55 228 
Noncash and other costs, net0.01 
b
— 
Total unit costs1.06 2.04 844 
Other revenue adjustments, primarily for pricing
    on prior period open sales
0.12 0.12 (8)
PT Smelting intercompany loss(0.16)(0.11)(46)
Gross profit per pound/ounce$3.19 $2.26 $887 
Reconciliation to Amounts Reported
Production
Revenuesand DeliveryDD&A
Totals presented above$3,498 $859 $446 
Treatment charges(140)— — 
Export duties(73)— — 
Royalty on metals(140)— — 
Noncash and other costs, net31 34 — 
Other revenue adjustments, primarily for pricing
    on prior period open sales
68 — — 
PT Smelting intercompany loss— 90 — 
Indonesia mining3,244 983 446 
Other miningc
10,113 7,381 425 
Corporate, other & eliminations(2,759)(2,511)31 
As reported in FCX's consolidated financial statements$10,598 $5,853 $902 
a.Includes silver sales of 2.6 million ounces ($26.05 per ounce average realized price).
b.Includes credits of $31 million ($0.05 per pound of copper) associated with adjustments to prior year treatment and refining charges and charges of $16 million ($0.03 per pound of copper) associated with a potential settlement of an administrative fine levied by the Indonesia government.
c.Represents the combined total for FCX's other mining operations as presented in the supplemental schedule, "Business Segments," beginning on page X.

Freeport-McMoRan Inc.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
Molybdenum Mines Product Revenues, Production Costs and Unit Net Cash Costs
Three Months Ended June 30,
(In millions)20222021
Revenues, excluding adjustmentsa
$151 $95 
Site production and delivery, before net noncash
    and other costs shown below
78 54 
Treatment charges and other
Net cash costs85 60 
DD&A18 17 
Noncash and other costs, net
Total costs105 79 
Gross profit $46 $16 
Molybdenum sales (millions of recoverable pounds)a
Gross profit per pound of molybdenum:
Revenues, excluding adjustmentsa
$18.87 $12.77 
Site production and delivery, before net noncash
    and other costs shown below
9.77 7.29 
Treatment charges and other0.85 0.85 
Unit net cash costs10.62 8.14 
DD&A2.27 2.29 
Noncash and other costs, net0.30 0.30 

Total unit costs13.19 10.73 
Gross profit per pound$5.68 $2.04 
Reconciliation to Amounts Reported
Production
Three Months Ended June 30, 2022Revenuesand DeliveryDD&A
Totals presented above$151 $78 $18 
Treatment charges and other(7)— — 
Noncash and other costs, net— — 
Molybdenum mines144 80 18 
Other miningb
7,043 4,651 473 
Corporate, other & eliminations(1,771)(1,728)16 
As reported in FCX's consolidated financial statements$5,416 $3,003 $507 
Three Months Ended June 30, 2021
Totals presented above$95 $54 $17 
Treatment charges and other(6)— — 
Noncash and other costs, net— — 
Molybdenum mines89 56 17 
Other miningb
7,285 4,519 451 
Corporate, other & eliminations(1,626)(1,508)15 
As reported in FCX's consolidated financial statements$5,748 $3,067 $483 
a.Reflects sales of the Molybdenum mines' production to FCX's molybdenum sales company at market-based pricing. On a consolidated basis, realizations are based on the actual contract terms for sales to third parties; as a result, FCX's consolidated average realized price per pound of molybdenum will differ from the amounts reported in this table.
b.Represents the combined total for FCX's other mining operations as presented in the supplemental schedule, "Business Segments," beginning on page X. Also includes amounts associated with FCX's molybdenum sales company, which includes sales of molybdenum produced by the Molybdenum mines and by certain of the North America and South America copper mines.







Freeport-McMoRan Inc.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
Molybdenum Mines Product Revenues, Production Costs and Unit Net Cash Costs
Six months ended June 30,
(In millions)20222021
Revenues, excluding adjustmentsa
$285 $171 
Site production and delivery, before net noncash
    and other costs shown below
150 108 
Treatment charges and other13 12 
Net cash costs163 120 
DD&A34 32 
Metals inventory adjustments— 
Noncash and other costs, net
Total costs202 158 
Gross profit $83 $13 
Molybdenum sales (millions of recoverable pounds)a
15 14 
Gross profit per pound of molybdenum:
Revenues, excluding adjustmentsa
$18.81 $12.12 
Site production and delivery, before net noncash
    and other costs shown below
9.90 7.68 
Treatment charges and other0.85 0.85 
Unit net cash costs10.75 8.53 
DD&A2.27 2.27 
Metals inventory adjustments— 0.06 
Noncash and other costs, net0.34 0.36 
Total unit costs13.36 11.22 
Gross profit per pound$5.45 $0.90 
Reconciliation to Amounts Reported
Metals
ProductionInventory
Six months ended June 30, 2022Revenuesand DeliveryDD&AAdjustments
Totals presented above$285 $150 $34 $— 
Treatment charges and other(13)— — — 
Noncash and other costs, net— — — 
Molybdenum mines272 155 34 — 
Other miningb
15,242 9,441 930 18 
Corporate, other & eliminations(3,495)(3,443)32 — 
As reported in FCX's consolidated financial statements$12,019 $6,153 $996 $18 
Six months ended June 30, 2021
Totals presented above$171 $108 $32 $
Treatment charges and other(12)— — — 
Noncash and other costs, net— — — 
Molybdenum mines159 113 32 
Other miningb
13,198 8,251 839 — 
Corporate, other & eliminations(2,759)(2,511)31 — 
As reported in FCX's consolidated financial statements$10,598 $5,853 $902 $
a.Reflects sales of the Molybdenum mines' production to FCX's molybdenum sales company at market-based pricing. On a consolidated basis, realizations are based on the actual contract terms for sales to third parties; as a result, FCX's consolidated average realized price per pound of molybdenum will differ from the amounts reported in this table.
b.Represents the combined total for FCX's other mining operations as presented in the supplemental schedule, "Business Segments," beginning on page X. Also includes amounts associated with FCX's molybdenum sales company, which includes sales of molybdenum produced by the Molybdenum mines and by certain of the North America and South America copper mines.