XML 164 R37.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
OTHER LIABILITIES, INCLUDING EMPLOYEE BENEFITS (Tables)
12 Months Ended
Dec. 31, 2019
Other Liabilities, Including Employee Benefits [Abstract]  
Components of Other Liabilities
The components of other liabilities follow:
 
December 31,
 
2019
 
2018
Pension, postretirement, postemployment and other employment benefitsa
$
1,318

 
$
1,174

Cerro Verde royalty dispute
502

 
631

Provision for tax positions
255

 
230

Leasesb
204

 

Other
212

 
195

Total other liabilities
$
2,491

 
$
2,230

a.
Refer to Note 7 for current portion.
Schedule of Accumulated Benefit Obligations in Excess of Fair Value of Plan Assets FCX uses a measurement date of December 31 for its plans. Information for those plans where the projected benefit obligations and the accumulated benefit obligations exceed the fair value of plan assets follows:
 
December 31,
 
2019
 
2018
Projected benefit obligation
$
2,522

 
$
2,177

Accumulated benefit obligation
2,361

 
2,048

Fair value of plan assets
1,615

 
1,373



Schedule of Changes Benefit Obligation, Fair Value of Plan Assets, and Funded Status of Plan
Information on the FCX (FMC and SERP plans) and PT-FI plans as of December 31 follows:
 
FCX
 
PT-FI
 
2019
 
2018
 
2019
 
2018
Change in benefit obligation:
 
 
 
 
 
 
 
Benefit obligation at beginning of year
$
2,230

 
$
2,343

 
$
220

 
$
240

Service cost
42

 
44

 
12

 
13

Interest cost
95

 
84

 
17

 
14

Actuarial losses (gains)
328

 
(124
)
 
(27
)
 
(19
)
Plan amendments

 
4

 

 

Foreign exchange losses (gains)
1

 
(1
)
 
8

 
(15
)
Benefits and administrative expenses paid
(120
)
 
(120
)
 
(13
)
 
(13
)
Benefit obligation at end of year
2,576

 
2,230

 
217

 
220

 
 
 
 
 
 
 
 
Change in plan assets:
 
 
 
 
 
 
 
Fair value of plan assets at beginning of year
1,433

 
1,588

 
238

 
269

Actual return on plan assets
289

 
(104
)
 
19

 
(5
)
Employer contributionsa
74

 
70

 

 
4

Foreign exchange gains (losses)
1

 
(1
)
 
10

 
(17
)
Benefits and administrative expenses paid

(120
)
 
(120
)
 
(13
)
 
(13
)
Fair value of plan assets at end of year
1,677

 
1,433

 
254

 
238

Funded status
$
(899
)
 
$
(797
)
 
$
37

 
$
18

 
 
 
 
 
 
 
 
Accumulated benefit obligation
$
2,414

 
$
2,101

 
$
175

 
$
181

 
 
 
 
 
 
 
 
Weighted-average assumptions used to determine benefit obligations:
 
 
 
 
 
 
 
Discount rate
3.40
%
 
4.40
%
 
7.25
%
 
8.25
%
Rate of compensation increase
3.25
%
 
3.25
%
 
4.00
%
 
4.00
%
 
 
 
 
 
 
 
 
Balance sheet classification of funded status:
 
 
 
 
 
 
 
Other assets
$
8

 
$
7

 
$
37

 
$
18

Accounts payable and accrued liabilities
(4
)
 
(4
)
 

 

Other liabilities
(903
)
 
(800
)
 

 

Total
$
(899
)
 
$
(797
)
 
$
37

 
$
18


a.
Employer contributions for 2020 are expected to approximate $132 million for the FCX plans and $2 million for the PT-FI plan (based on a December 31, 2019, exchange rate of 13,832 Indonesia rupiah to one U.S. dollar).
Schedule of Assumptions Used
The weighted-average assumptions used to determine net periodic benefit cost and the components of net periodic benefit cost for FCX’s pension plans for the years ended December 31 follow:
 
2019
 
2018
 
2017
Weighted-average assumptions:a
 
 
 
 
 
Discount rate
4.40
%
 
3.70
%
 
4.40
%
Expected return on plan assets
6.50
%
 
6.50
%
 
7.00
%
Rate of compensation increase
3.25
%
 
3.25
%
 
3.25
%
 
 
 
 
 
 
Service cost
$
42

 
$
44

 
$
44

Interest cost
95

 
84

 
91

Expected return on plan assets
(90
)
 
(101
)
 
(93
)
Amortization of net actuarial losses
48

 
49

 
49

Net periodic benefit cost
$
95

 
$
76

 
$
91

a.
The assumptions shown relate only to the FMC plans.

The weighted-average assumptions used to determine net periodic benefit cost and the components of net periodic benefit cost for PT-FI’s pension plan for the years ended December 31 follow:
 
2019
 
2018
 
2017
Weighted-average assumptions:
 
 
 
 
 
Discount rate
8.25
%
 
6.75
%
 
8.25
%
Expected return on plan assets
8.25
%
 
6.75
%
 
7.75
%
Rate of compensation increase
4.00
%
 
4.00
%
 
8.00
%
 
 
 
 
 
 
Service cost
$
12

 
$
13

 
$
20

Interest cost
17

 
14

 
23

Expected return on plan assets
(17
)
 
(19
)
 
(21
)
Amortization of prior service cost
1

 
2

 
2

Amortization of net actuarial gains
(1
)
 
(1
)
 

Curtailment loss

 

 
4

Net periodic benefit cost
$
12

 
$
9

 
$
28


Schedule of Net Periodic Benefit Cost Not yet Recognized
Included in accumulated other comprehensive loss are the following amounts that have not been recognized in net periodic pension cost as of December 31:
 
2019
 
2018
 
Before Taxes
 
After Taxes and Noncontrolling Interests
 
Before Taxes
 
After Taxes and Noncontrolling Interests
Net actuarial losses
$
710

 
$
604

 
$
659

 
$
539

Prior service costs
11

 
6

 
13

 
8

 
$
721

 
$
610

 
$
672

 
$
547


Schedule of Allocation of Plan Assets
A summary of the fair value hierarchy for pension plan assets associated with the PT-FI plan follows:
 
Fair Value at December 31, 2019
 
Total
 
Level 1
 
Level 2
 
Level 3
Government bonds
$
93

 
$
93

 
$

 
$

Common stocks
80

 
80

 

 

Mutual funds
17

 
17

 

 

Total investments
190

 
$
190

 
$

 
$

 
 
 
 
 
 
 
 
Cash and receivablesa
65

 
 
 
 
 
 
Payables
(1
)
 
 
 
 
 
 
Total pension plan net assets
$
254

 
 
 
 
 
 

 
Fair Value at December 31, 2018
 
Total
 
Level 1
 
Level 2
 
Level 3
Government bonds
$
72

 
$
72

 
$

 
$

Common stocks
72

 
72

 

 

Mutual funds
20

 
20

 

 

Total investments
164

 
$
164

 
$

 
$

 
 
 
 
 
 
 
 
Cash and receivablesa
75

 
 
 
 
 
 
Payables
(1
)
 
 
 
 
 
 
Total pension plan net assets
$
238

 
 
 
 
 
 
a.
Cash consists primarily of short-term time deposits.

A summary of the fair value for pension plan assets, including those measured at net asset value (NAV) as a practical expedient, associated with the FCX plans follows:
 
Fair Value at December 31, 2019
 
Total
 
NAV
 
Level 1
 
Level 2
 
Level 3
Commingled/collective funds:
 
 
 
 
 
 
 
 
 
    Global equity
$
425

 
$
425

 
$

 
$

 
$

    Fixed income securities
239

 
239

 

 

 

    U.S. small-cap equity
67

 
67

 

 

 

    Real estate property
58

 
58

 

 

 

    International small-cap equity
55

 
55

 

 

 

    U.S. real estate securities
53

 
53

 

 

 

    Short-term investments
16

 
16

 

 

 

Fixed income:
 
 
 
 
 
 
 
 
 
Government bonds
279

 

 

 
279

 

Corporate bonds
256

 

 

 
256

 

Global large-cap equity securities
107

 

 
107

 

 

Private equity investments
11

 
11

 

 

 

Other investments
64

 

 
14

 
50

 

Total investments
1,630

 
$
924

 
$
121

 
$
585

 
$

 
 
 
 
 
 
 
 
 
 
Cash and receivables
86

 
 
 
 
 
 
 
 
Payables
(39
)
 
 
 
 
 
 
 
 
Total pension plan net assets
$
1,677

 
 
 
 
 
 
 
 
 
Fair Value at December 31, 2018
 
Total
 
NAV
 
Level 1
 
Level 2
 
Level 3
Commingled/collective funds:
 
 
 
 
  
 
  
 
  
Global equity
$
291

 
$
291

 
$

 
$

 
$

Fixed income securities
144

 
144

 

 

 

Global fixed income securities
108

 
108

 

 

 

Emerging markets equity
71

 
71

 

 

 

Real estate property
55

 
55

 

 

 

U.S. small-cap equity
54

 
54

 

 

 

International small-cap equity
47

 
47

 

 

 

U.S. real estate securities

41

 
41

 

 

 

Short-term investments
15

 
15

 

 

 

Fixed income:
 
 
 
 
 
 
 
 
 
Government bonds
224

 

 

 
224

 

Corporate bonds
211

 

 

 
211

 

Global large-cap equity securities
94

 

 
94

 

 

Private equity investments
15

 
15

 

 

 

Other investments
61

 

 
16

 
45

 

Total investments
1,431

 
$
841

 
$
110

 
$
480

 
$

 
 
 
 
 
 
 
 
 
 
Cash and receivables
32

 
 
 
 
 
 
 
 
Payables
(30
)
 
 
 
 
 
 
 
 
Total pension plan net assets
$
1,433

 
 
 
 
 
 
 
 


Schedule of Expected Benefit Payments
The expected benefit payments for FCX’s and PT-FI’s pension plans follow:
 
FCX
 
PT-FIa
2020
$
120

 
$
12

2021
166

 
19

2022
127

 
22

2023
129

 
30

2024
131

 
32

2025 through 2029
679

 
155

a.
Based on a December 31, 2019, exchange rate of 13,832 Indonesia rupiah to one U.S. dollar.