XML 191 R122.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
GUARANTOR FINANCIAL STATEMENTS (Condensed Consolidated Cash Flow Statement) (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Condensed Cash Flow Statements [Line Items]                        
Revenues $ 3,911 $ 3,153 $ 3,546 $ 3,792 $ 3,684 $ 4,908 $ 5,168 $ 4,868 $ 14,402 $ 18,628 $ 16,403  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 2,278       4,455       2,278 4,455 4,710 $ 4,420
Cash flow from operating activities:                        
Net (loss) income 43 (234) (74) 76 378 664 1,035 817 (189) 2,894 2,095  
Costs and Expenses                 13,311 13,874 12,713  
Operating income (loss) 775 (38) 33 321 316 1,315 1,664 1,459 1,091 4,754 3,690  
Interest expense, net                 (620) (945) (801)  
Other Operating Income (Expense) Including Gain (Loss) on Early Extinguishment of Debt                 (138) 76    
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest                 306 3,892 2,902  
Provision for income taxes                 510 991 883  
Net (loss) income from continuing operations 42 (235) (74) 75 374 668 1,039 828 (192) 2,909 2,029  
Net income (loss) from discontinued operations 1 1 0 1 4 (4) (4) (11) 3 (15) 66  
Net income from continuing operations attributable to noncontrolling interests                 (50) (292) (274)  
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Noncontrolling Interest                 0 0 4  
Net (loss) income attributable to common stockholders 9 $ (207) $ (72) $ 31 485 $ 556 $ 869 $ 692 (239) 2,602 1,817  
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent                 (71) (33) 61  
Total comprehensive income (loss) attributable to common stockholders                 (310) 2,569 1,878  
Adjustments to reconcile net (loss) income to net cash provided by operating activities:                        
Depreciation, depletion and amortization                 1,412 1,754 1,714  
Equity in affiliated companies’ net earnings                 12 8 10  
Net cash provided by (used in) operating activities                 1,482 3,863 4,666  
Cash flow from investing activities:                        
Capital expenditures                 (2,652) (1,971) (1,410)  
Acquisition of PT Rio Tinto Indonesia                 0 (3,500) 0  
Intercompany loans                 0 0 0  
Dividends from (investments in) consolidated subsidiaries                 (2) 0 0  
Other, net                 551 453    
Other, net                     89  
Net cash provided by (used in) investing activities                 (2,103) (5,018) (1,321)  
Cash flow from financing activities:                        
Proceeds from debt                 1,879 632 955  
Repayments of debt                 (3,197) (2,717) (3,812)  
Intercompany loans                 0 0 0  
Net proceeds from sale of common stock                   3,500    
Cash dividends paid and distributions received, net                 (208) (496) (176)  
Other, net                 (30) (19) (22)  
Net cash (used in) provided by financing activities                 (1,556) 900 (3,055)  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect                 (2,177) (255)    
Net decrease in cash, cash equivalents, restricted cash and restricted cash equivalents                     290  
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of year 2,020       4,217       2,020 4,217    
Reportable Legal Entities | FCX Issuer                        
Condensed Cash Flow Statements [Line Items]                        
Revenues                 0 0 0  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 0       0       0 0 0 0
Cash flow from operating activities:                        
Net (loss) income                 (239) 2,602 1,817  
Costs and Expenses                 25 28 39  
Operating income (loss)                 (25) (28) (39)  
Interest expense, net                 (337) (388) (467)  
Other Operating Income (Expense) Including Gain (Loss) on Early Extinguishment of Debt                 (22) 477    
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest                 (410) 68 (148)  
Provision for income taxes                 (58) 176 (220)  
Net (loss) income from continuing operations                 (239) 2,602 1,817  
Net income (loss) from discontinued operations                 0 0 0  
Net income from continuing operations attributable to noncontrolling interests                 0 0    
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Noncontrolling Interest                     0  
Net (loss) income attributable to common stockholders                 (239) 2,602 1,817  
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent                 (71) (33) 61  
Total comprehensive income (loss) attributable to common stockholders                 (310) 2,569 1,878  
Adjustments to reconcile net (loss) income to net cash provided by operating activities:                        
Equity in affiliated companies’ net earnings                 113 2,710 1,745  
Net cash provided by (used in) operating activities                 443 (40) (156)  
Cash flow from investing activities:                        
Capital expenditures                 0 (2) 0  
Acquisition of PT Rio Tinto Indonesia                   0    
Intercompany loans                 (1,299) (832) (777)  
Dividends from (investments in) consolidated subsidiaries                 2,177 2,475 3,226  
Other, net                 (1) 460    
Other, net                     0  
Net cash provided by (used in) investing activities                 877 2,101 2,449  
Cash flow from financing activities:                        
Proceeds from debt                 1,200 0 0  
Repayments of debt                 (2,202) (1,826) (2,281)  
Intercompany loans                 0 0 0  
Net proceeds from sale of common stock                   0    
Cash dividends paid and distributions received, net                 (291) (217) (2)  
Other, net                 (27) (18) (10)  
Net cash (used in) provided by financing activities                 (1,320) (2,061) (2,293)  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect                 0 0    
Net decrease in cash, cash equivalents, restricted cash and restricted cash equivalents                     0  
Reportable Legal Entities | FM O&G LLC Guarantor                        
Condensed Cash Flow Statements [Line Items]                        
Revenues                 40 59 52  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 0       0       0 0 8 10
Cash flow from operating activities:                        
Net (loss) income                 (333) (227) (346)  
Costs and Expenses                 54 58 78  
Operating income (loss)                 (14) 1 (26)  
Interest expense, net                 (322) (301) (227)  
Other Operating Income (Expense) Including Gain (Loss) on Early Extinguishment of Debt                 0 0    
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest                 (336) (298) (248)  
Provision for income taxes                 (76) (61) 108  
Net (loss) income from continuing operations                 (333) (227) (346)  
Net income (loss) from discontinued operations                 0 0 0  
Net income from continuing operations attributable to noncontrolling interests                 0 0    
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Noncontrolling Interest                     0  
Net (loss) income attributable to common stockholders                 (333) (227) (346)  
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent                 0 0 0  
Total comprehensive income (loss) attributable to common stockholders                 (333) (227) (346)  
Adjustments to reconcile net (loss) income to net cash provided by operating activities:                        
Equity in affiliated companies’ net earnings                 (73) 10 10  
Net cash provided by (used in) operating activities                 (444) (487) (467)  
Cash flow from investing activities:                        
Capital expenditures                 (4) 0 (25)  
Acquisition of PT Rio Tinto Indonesia                   0    
Intercompany loans                 0 0 0  
Dividends from (investments in) consolidated subsidiaries                 0 0 (15)  
Other, net                 104 6    
Other, net                     57  
Net cash provided by (used in) investing activities                 100 6 17  
Cash flow from financing activities:                        
Proceeds from debt                 0 0 0  
Repayments of debt                 0 (53) (205)  
Intercompany loans                 344 526 663  
Net proceeds from sale of common stock                   0    
Cash dividends paid and distributions received, net                 0 0 0  
Other, net                 0 0 (10)  
Net cash (used in) provided by financing activities                 344 473 448  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect                 0 (8)    
Net decrease in cash, cash equivalents, restricted cash and restricted cash equivalents                     (2)  
Reportable Legal Entities | Non-Guarantor Subsidiaries                        
Condensed Cash Flow Statements [Line Items]                        
Revenues                 14,362 18,569 16,351  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 2,278       4,455       2,278 4,455 4,702 4,410
Cash flow from operating activities:                        
Net (loss) income                 (432) 3,004 2,039  
Costs and Expenses                 13,244 13,798 12,586  
Operating income (loss)                 1,118 4,771 3,765  
Interest expense, net                 (494) (734) (455)  
Other Operating Income (Expense) Including Gain (Loss) on Early Extinguishment of Debt                 (95) 77    
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest                 528 4,112 3,308  
Provision for income taxes                 642 874 998  
Net (loss) income from continuing operations                 (435) 3,019 1,973  
Net income (loss) from discontinued operations                 3 (15) 66  
Net income from continuing operations attributable to noncontrolling interests                 (86) (68)    
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Noncontrolling Interest                     4  
Net (loss) income attributable to common stockholders                 (518) 2,936 1,885  
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent                 (71) (33) 61  
Total comprehensive income (loss) attributable to common stockholders                 (589) 2,903 1,946  
Adjustments to reconcile net (loss) income to net cash provided by operating activities:                        
Equity in affiliated companies’ net earnings                 (321) (219) (337)  
Net cash provided by (used in) operating activities                 1,483 4,390 5,289  
Cash flow from investing activities:                        
Capital expenditures                 (2,648) (1,969) (1,385)  
Acquisition of PT Rio Tinto Indonesia                   (3,500)    
Intercompany loans                 0 0 0  
Dividends from (investments in) consolidated subsidiaries                 96 84 120  
Other, net                 448 (13)    
Other, net                     32  
Net cash provided by (used in) investing activities                 (2,104) (5,398) (1,233)  
Cash flow from financing activities:                        
Proceeds from debt                 679 632 955  
Repayments of debt                 (995) (838) (1,326)  
Intercompany loans                 955 306 114  
Net proceeds from sale of common stock                   3,710    
Cash dividends paid and distributions received, net                 (2,172) (3,032) (3,440)  
Other, net                 (23) (17) (67)  
Net cash (used in) provided by financing activities                 (1,556) 761 (3,764)  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect                 (2,177) (247)    
Net decrease in cash, cash equivalents, restricted cash and restricted cash equivalents                     292  
Eliminations                        
Condensed Cash Flow Statements [Line Items]                        
Revenues                 0 0 0  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents $ 0       $ 0       0 0 0 $ 0
Cash flow from operating activities:                        
Net (loss) income                 815 (2,485) (1,415)  
Costs and Expenses                 (12) (10) 10  
Operating income (loss)                 12 10 (10)  
Interest expense, net                 533 478 348  
Other Operating Income (Expense) Including Gain (Loss) on Early Extinguishment of Debt                 (21) (478)    
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest                 524 10 (10)  
Provision for income taxes                 2 2 (3)  
Net (loss) income from continuing operations                 815 (2,485) (1,415)  
Net income (loss) from discontinued operations                 0 0 0  
Net income from continuing operations attributable to noncontrolling interests                 36 (224)    
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Noncontrolling Interest                     0  
Net (loss) income attributable to common stockholders                 851 (2,709) (1,539)  
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent                 71 33 (61)  
Total comprehensive income (loss) attributable to common stockholders                 922 (2,676) (1,600)  
Adjustments to reconcile net (loss) income to net cash provided by operating activities:                        
Equity in affiliated companies’ net earnings                 293 (2,493) (1,408)  
Net cash provided by (used in) operating activities                 0 0 0  
Cash flow from investing activities:                        
Capital expenditures                 0 0 0  
Acquisition of PT Rio Tinto Indonesia                   0    
Intercompany loans                 1,299 832 777  
Dividends from (investments in) consolidated subsidiaries                 (2,275) (2,559) (3,331)  
Other, net                 0 0    
Other, net                     0  
Net cash provided by (used in) investing activities                 (976) (1,727) (2,554)  
Cash flow from financing activities:                        
Proceeds from debt                 0 0 0  
Repayments of debt                 0 0 0  
Intercompany loans                 (1,299) (832) (777)  
Net proceeds from sale of common stock                   (210)    
Cash dividends paid and distributions received, net                 2,255 2,753 3,266  
Other, net                 20 16 65  
Net cash (used in) provided by financing activities                 976 1,727 2,554  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect                 0 0    
Net decrease in cash, cash equivalents, restricted cash and restricted cash equivalents                     0  
Freeport-McMoRan Oil & Gas                        
Adjustments to reconcile net (loss) income to net cash provided by operating activities:                        
Net gain on sales of assets                   $ (27)    
Cash flow from investing activities:                        
Proceeds from sales                 $ 36   $ 80