XML 142 R121.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
GUARANTOR FINANCIAL STATEMENTS (Condensed Consolidating Comprehensive (Loss) Income) (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Condensed Comprehensive (Loss) Income Statements [Line Items]                      
Revenues $ 3,911 $ 3,153 $ 3,546 $ 3,792 $ 3,684 $ 4,908 $ 5,168 $ 4,868 $ 14,402 $ 18,628 $ 16,403
Costs and Expenses                 13,311 13,874 12,713
Operating income (loss) 775 (38) 33 321 316 1,315 1,664 1,459 1,091 4,754 3,690
Interest expense, net                 (620) (945) (801)
Other (expense) income, net                 (138) 76 (8)
Net (loss) gain on early extinguishment of debt                 (27) 7 21
Other Operating Income (Expense) Including Gain (Loss) on Early Extinguishment of Debt                 (138) 76  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest                 306 3,892 2,902
Benefit from (provision for) income taxes                 (510) (991) (883)
Equity in affiliated companies’ net earnings (losses)                 12 8 10
Net (loss) income from continuing operations 42 (235) (74) 75 374 668 1,039 828 (192) 2,909 2,029
Net income (loss) from discontinued operations 1 1 0 1 4 (4) (4) (11) 3 (15) 66
Net (loss) income 43 (234) (74) 76 378 664 1,035 817 (189) 2,894 2,095
Net income from continuing operations attributable to noncontrolling interests                     (274)
Net income (loss) attributable to noncontrolling interests: Discontinued Operations                 0 0 4
Net (loss) income attributable to common stockholders $ 9 $ (207) $ (72) $ 31 $ 485 $ 556 $ 869 $ 692 (239) 2,602 1,817
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent                 (71) (33) 61
Total comprehensive income (loss) attributable to common stockholders                 (310) 2,569 1,878
Eliminations                      
Condensed Comprehensive (Loss) Income Statements [Line Items]                      
Revenues                 0 0 0
Costs and Expenses                 (12) (10) 10
Operating income (loss)                 12 10 (10)
Interest expense, net                 533 478 348
Other (expense) income, net                     (348)
Net (loss) gain on early extinguishment of debt                 0 0 0
Other Operating Income (Expense) Including Gain (Loss) on Early Extinguishment of Debt                 (21) (478)  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest                 524 10 (10)
Benefit from (provision for) income taxes                 (2) (2) 3
Equity in affiliated companies’ net earnings (losses)                 293 (2,493) (1,408)
Net (loss) income from continuing operations                 815 (2,485) (1,415)
Net income (loss) from discontinued operations                 0 0 0
Net (loss) income                 815 (2,485) (1,415)
Net income from continuing operations attributable to noncontrolling interests                     (124)
Net income (loss) attributable to noncontrolling interests: Discontinued Operations                     0
Net (loss) income attributable to common stockholders                 851 (2,709) (1,539)
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent                 71 33 (61)
Total comprehensive income (loss) attributable to common stockholders                 922 (2,676) (1,600)
FCX Issuer                      
Condensed Comprehensive (Loss) Income Statements [Line Items]                      
Net (loss) gain on early extinguishment of debt                   7  
FCX Issuer | Reportable Legal Entities                      
Condensed Comprehensive (Loss) Income Statements [Line Items]                      
Revenues                 0 0 0
Costs and Expenses                 25 28 39
Operating income (loss)                 (25) (28) (39)
Interest expense, net                 (337) (388) (467)
Other (expense) income, net                     336
Net (loss) gain on early extinguishment of debt                 (26)   22
Other Operating Income (Expense) Including Gain (Loss) on Early Extinguishment of Debt                 (22) 477  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest                 (410) 68 (148)
Benefit from (provision for) income taxes                 58 (176) 220
Equity in affiliated companies’ net earnings (losses)                 113 2,710 1,745
Net (loss) income from continuing operations                 (239) 2,602 1,817
Net income (loss) from discontinued operations                 0 0 0
Net (loss) income                 (239) 2,602 1,817
Net income from continuing operations attributable to noncontrolling interests                     0
Net income (loss) attributable to noncontrolling interests: Discontinued Operations                     0
Net (loss) income attributable to common stockholders                 (239) 2,602 1,817
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent                 (71) (33) 61
Total comprehensive income (loss) attributable to common stockholders                 (310) 2,569 1,878
FM O&G LLC Guarantor | Reportable Legal Entities                      
Condensed Comprehensive (Loss) Income Statements [Line Items]                      
Revenues                 40 59 52
Costs and Expenses                 54 58 78
Operating income (loss)                 (14) 1 (26)
Interest expense, net                 (322) (301) (227)
Other (expense) income, net                     0
Net (loss) gain on early extinguishment of debt                 0 2 5
Other Operating Income (Expense) Including Gain (Loss) on Early Extinguishment of Debt                 0 0  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest                 (336) (298) (248)
Benefit from (provision for) income taxes                 76 61 (108)
Equity in affiliated companies’ net earnings (losses)                 (73) 10 10
Net (loss) income from continuing operations                 (333) (227) (346)
Net income (loss) from discontinued operations                 0 0 0
Net (loss) income                 (333) (227) (346)
Net income from continuing operations attributable to noncontrolling interests                     0
Net income (loss) attributable to noncontrolling interests: Discontinued Operations                     0
Net (loss) income attributable to common stockholders                 (333) (227) (346)
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent                 0 0 0
Total comprehensive income (loss) attributable to common stockholders                 (333) (227) (346)
Non-Guarantor Subsidiaries | Reportable Legal Entities                      
Condensed Comprehensive (Loss) Income Statements [Line Items]                      
Revenues                 14,362 18,569 16,351
Costs and Expenses                 13,244 13,798 12,586
Operating income (loss)                 1,118 4,771 3,765
Interest expense, net                 (494) (734) (455)
Other (expense) income, net                     4
Net (loss) gain on early extinguishment of debt                 (1) (2) (6)
Other Operating Income (Expense) Including Gain (Loss) on Early Extinguishment of Debt                 (95) 77  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest                 528 4,112 3,308
Benefit from (provision for) income taxes                 (642) (874) (998)
Equity in affiliated companies’ net earnings (losses)                 (321) (219) (337)
Net (loss) income from continuing operations                 (435) 3,019 1,973
Net income (loss) from discontinued operations                 3 (15) 66
Net (loss) income                 (432) 3,004 2,039
Net income from continuing operations attributable to noncontrolling interests                     (150)
Net income (loss) attributable to noncontrolling interests: Discontinued Operations                     4
Net (loss) income attributable to common stockholders                 (518) 2,936 1,885
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent                 (71) (33) 61
Total comprehensive income (loss) attributable to common stockholders                 $ (589) $ 2,903 $ 1,946