XML 62 R45.htm IDEA: XBRL DOCUMENT v3.19.2
Guarantor Financial Statements (Unaudited) Condensed Consolidating Statements of Comprehensive Income (Loss) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Revenues $ 3,546 $ 5,168 $ 7,338 $ 10,036
Total costs and expenses 3,513 3,504 6,984 6,913
Operating income (loss) 33 1,664 354 3,123
Interest expense, net (132) (142) (278) (293)
Other Nonoperating Income (Expense) 5 29 13 57
Net gain (loss) on early extinguishment of debt 0 9 (6) 8
(Loss) income from continuing operations before income taxes and equity in affiliated companies’ net earnings (94) 1,551 89 2,887
Benefit from (provision for) income taxes 15 (515) (90) (1,021)
Equity in affiliated companies’ net earnings (losses) 5 3 2 1
Net (loss) income from continuing operations (74) 1,039 1 1,867
Net (loss) income from discontinued operations 0 (4) 1 (15)
Net income (74) 1,035 2 1,852
Net loss (income) from continuing operations attributable to noncontrolling interests 2 (166) (43) (291)
Net (loss) income attributable to common stockholders (72) 869 (41) 1,561
Other comprehensive income (loss) 12 11 23 23
Total comprehensive income (loss) (60) 880 (18) 1,584
Eliminations [Member]        
Revenues 0 0 0 0
Total costs and expenses 2 (9) 0 (10)
Operating income (loss) (2) 9 0 10
Interest expense, net 135 123 274 225
Other Nonoperating Income (Expense) (1) (123) (74) (225)
(Loss) income from continuing operations before income taxes and equity in affiliated companies’ net earnings 132 9 200 10
Benefit from (provision for) income taxes 0 (2) 0 (2)
Equity in affiliated companies’ net earnings (losses) 92 (803) 77 (1,552)
Net (loss) income from continuing operations   (796) 277 (1,544)
Net (loss) income from discontinued operations   0 0 0
Net income 224 (796) 277 (1,544)
Net loss (income) from continuing operations attributable to noncontrolling interests 10 (64) (1) (118)
Net (loss) income attributable to common stockholders 234 (860) 276 (1,662)
Other comprehensive income (loss) (12) (11) (23) (23)
Total comprehensive income (loss) 222 (871) 253 (1,685)
FCX Issuer [Member] | Reportable Legal Entities [Member]        
Revenues 0 0 0 0
Total costs and expenses 4 4 17 13
Operating income (loss) (4) (4) (17) (13)
Interest expense, net (83) (97) (173) (201)
Other Nonoperating Income (Expense) (1) 132 64 233
(Loss) income from continuing operations before income taxes and equity in affiliated companies’ net earnings (88) 31 (126) 19
Benefit from (provision for) income taxes (7) (11) (8) (94)
Equity in affiliated companies’ net earnings (losses) 23 849 93 1,636
Net (loss) income from continuing operations   869 (41) 1,561
Net (loss) income from discontinued operations   0 0 0
Net income (72) 869 (41) 1,561
Net loss (income) from continuing operations attributable to noncontrolling interests 0 0 0 0
Net (loss) income attributable to common stockholders (72) 869 (41) 1,561
Other comprehensive income (loss) 12 11 23 23
Total comprehensive income (loss) (60) 880 (18) 1,584
FM O&G LLC Guarantor [Member] | Reportable Legal Entities [Member]        
Revenues 13 16 16 31
Total costs and expenses 26 (16) 26 (8)
Operating income (loss) (13) 32 (10) 39
Interest expense, net (82) (76) (168) (140)
Other Nonoperating Income (Expense) 0 2 0 2
(Loss) income from continuing operations before income taxes and equity in affiliated companies’ net earnings (95) (42) (178) (99)
Benefit from (provision for) income taxes 22 10 40 22
Equity in affiliated companies’ net earnings (losses) (21) 2 (16) (4)
Net (loss) income from continuing operations   (30) (154) (81)
Net (loss) income from discontinued operations   0 0 0
Net income (94) (30) (154) (81)
Net loss (income) from continuing operations attributable to noncontrolling interests 0 0 0 0
Net (loss) income attributable to common stockholders (94) (30) (154) (81)
Other comprehensive income (loss) 0 0 0 0
Total comprehensive income (loss) (94) (30) (154) (81)
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]        
Revenues 3,533 5,152 7,322 10,005
Total costs and expenses 3,481 3,525 6,941 6,918
Operating income (loss) 52 1,627 381 3,087
Interest expense, net (102) (92) (211) (177)
Other Nonoperating Income (Expense) 7 18 23 47
(Loss) income from continuing operations before income taxes and equity in affiliated companies’ net earnings (43) 1,553 193 2,957
Benefit from (provision for) income taxes 0 (512) (122) (947)
Equity in affiliated companies’ net earnings (losses) (89) (45) (152) (79)
Net (loss) income from continuing operations   996 (81) 1,931
Net (loss) income from discontinued operations   (4) 1 (15)
Net income (132) 992 (80) 1,916
Net loss (income) from continuing operations attributable to noncontrolling interests (8) (102) (42) (173)
Net (loss) income attributable to common stockholders (140) 890 (122) 1,743
Other comprehensive income (loss) 12 11 23 23
Total comprehensive income (loss) $ (128) $ 901 $ (99) $ 1,766