XML 73 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
DISPOSITIONS AND ACQUISITIONS (Tables)
12 Months Ended
Dec. 31, 2018
Dispositions And Acquisitions [Abstract]  
Allocation of Purchase Price
The following table summarizes the allocation of the purchase price:
Current assets
 
$
25

 
Property, plant, equipment and mine development costs:
 
 
 
Mineral reserves
 
3,056

 
Mine development, infrastructure and other
 
1,559

 
Liabilities other than taxes
 
(77
)
 
Deferred income taxes, net
 
(1,063
)
a 
Total purchase price
 
$
3,500

 
a.
Deferred income taxes have been recognized on the fair value adjustments to net assets using an Indonesia corporate income tax rate of 25 percent.
Consolidated Impact of Transaction
The following table summarizes the consolidated impact of the transaction discussed above on FCX’s consolidated balance sheet as of December 21, 2018:
Cash
 
$
458

 
Other current assets
 
23

 
Property, plant, equipment and mine development costs:
 
 
 
Mineral reserves
 
3,056

 
Mine development, infrastructure and other
 
1,559

 
Liabilities other than taxes
 
(77
)
 
Deferred income taxes, net
 
(788
)
 
Noncontrolling interests
 
(4,762
)
a 
Capital in excess of par value
 
531

 
Carrying Amounts of Freeport Cobalt's Major Classes of Assets and Liabilities
The carrying amounts of Freeport Cobalt’s major classes of assets and liabilities, which were reclassified from held for sale in the consolidated balance sheet at December 31, 2017, follow:
Assets
 
 
Cash and cash equivalents
 
$
79

Trade receivables
 
76

Inventories
 
256

Other receivables and current assets
 
20

Property, plant, equipment and mine development costs, net
 
60

Other assets
 
3

Total previously included in current assets held for sale
 
$
494

 
 
 
Liabilities
 
 
Accounts payable and accrued liabilities
 
$
176

Accrued income taxes
 
18

Long-term debt
 
112

Deferred income taxes and asset retirement obligations
 
17

Total previously included in current liabilities held for sale
 
$
323

Schedule of Disposal
Net (loss) income from discontinued operations in the consolidated statements of operations consists of the following:
 
Years Ended December 31,
 
 
2018
 
2017
 
2016
 
Revenuesa
$

 
$
13

 
$
959

 
Costs and expenses:
 
 
 
 
 
 
Production and delivery costs

 

 
833

 
Depreciation, depletion and amortization



 
80

b 
Interest expense allocated from parent

 

 
39

c 
Other costs and expenses, net

 

 
10

 
Income (loss) before income taxes and net (loss) gain on disposal

 
13

 
(3
)
 
Net (loss) gain on disposal
(15
)
d 
57

d 
(198
)
e 
Net (loss) income before income taxes
(15
)
 
70

 
(201
)
 
(Provision for) benefit from income taxes

 
(4
)
 
8

 
Net (loss) income from discontinued operations
$
(15
)
 
$
66

 
$
(193
)
 
a.
In accordance with accounting guidance, amounts are net of recognition (eliminations) of intercompany sales totaling $13 million in 2017 and $(157) million in 2016.
b.
In accordance with accounting guidance, depreciation, depletion and amortization was suspended subsequent to classification as assets held for sale, which occurred in May 2016.
c.
In accordance with accounting guidance, interest associated with FCX’s unsecured bank term loan that was required to be repaid as a result of the sale of TFHL has been allocated to discontinued operations.
d.
Includes a (loss) gain of $(17) million in 2018 and $61 million in 2017 associated with the change in the fair value of contingent consideration.
e.
Includes a charge of $33 million associated with the settlement agreement entered into with Gécamines, partly offset by a gain of $13 million for the fair value of contingent consideration.

Cash flows from discontinued operations included in the consolidated statements of cash flows for the year ended December 31, 2016, follow:
 
 
 
 
Net cash provided by operating activities
 
 
$
241

Net cash used in investing activities
 
 
(73
)
Net cash used in financing activities
 
 
(123
)
Increase in cash and cash equivalents
 
 
$
45