XML 163 R122.htm IDEA: XBRL DOCUMENT v3.10.0.1
GUARANTOR FINANCIAL STATEMENTS (Condensed Consolidated Cash Flow Statement) (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Condensed Cash Flow Statements [Line Items]                        
Revenues $ 3,684 $ 4,908 $ 5,168 $ 4,868 $ 5,041 $ 4,310 $ 3,711 $ 3,341 $ 18,628 $ 16,403 $ 14,830  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 4,455       4,710       4,455 4,710 4,420 $ 341
Cash flow from operating activities:                        
Net income (loss) 378 664 1,035 817 1,209 245 335 306 2,894 2,095 (4,025)  
Costs and Expenses                 13,874 12,713 17,559  
Operating income (loss) 316 1,315 1,664 1,459 1,479 928 686 597 4,754 3,690 (2,729)  
Interest expense, net                 (945) (801) (755)  
Other Operating Income (Expense) Including Gain (Loss) on Early Extinguishment of Debt                 76 (8)    
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest                 3,892 2,902 (3,472)  
Provision for (benefit from) income taxes                 991 883 371  
Net income (loss) from continuing operations 374 668 1,039 828 1,193 242 326 268 2,909 2,029 (3,832)  
Net (loss) income from discontinued operations 4 (4) (4) (11) 16 3 9 38 (15) 66 (193)  
Net income from continuing operations attributable to noncontrolling interests                 (292) (274) (227)  
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Noncontrolling Interest         0 0 1 3 0 4 63  
Net (loss) income attributable to common stockholders 485 $ 556 $ 869 $ 692 1,041 $ 280 $ 268 $ 228 2,602 1,817 (4,154)  
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent                 (33) 61 (45)  
Total comprehensive income (loss) attributable to common stockholders                 2,569 1,878 (4,199)  
Adjustments to reconcile net income (loss) to net cash provided by operating activities:                        
Depreciation, depletion and amortization                 1,754 1,714 2,610  
Impairment of Oil and Gas Properties                 0 0 4,317  
Net gain on sales of assets                 (208) (81) (649)  
Equity in affiliated companies’ net earnings                 8 10 11  
Net cash (used in) provided by operating activities                 3,863 4,666 3,737  
Cash flow from investing activities:                        
Capital expenditures                 (1,971) (1,410) (2,813)  
Acquisition of PT Rio Tinto Indonesia                 (3,500) 0 0  
Intercompany loans                 0 0 0  
Dividends from (investments in) consolidated subsidiaries                 0 0 0  
Other, net                 453      
Other, net                   (89) 6,366  
Net cash provided by (used in) investing activities                 (5,018) (1,321) 3,553  
Cash flow from financing activities:                        
Proceeds from debt                 632 955 3,681  
Repayments of debt                 (2,717) (3,812) (7,625)  
Intercompany loans                 0 0 0  
Proceeds from sale of common stock                 0 0 1,515  
Proceeds from sale of PT Freeport Indonesia shares of Equity                 3,500 0 0  
Cash dividends paid and distributions received, net                 (496) (176) (699)  
Other, net                 (19) (22) (38)  
Net cash provided by (used in) financing activities                 900 (3,055) (3,166)  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect                 (255) 290    
Net (decrease) increase in cash, cash equivalents, restricted cash and restricted cash equivalents                     4,124  
Increase in cash and cash equivalents in assets held for sale                 0 0 (45)  
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of year 4,217       4,526       4,217 4,526    
Reportable Legal Entities | FCX Issuer                        
Condensed Cash Flow Statements [Line Items]                        
Revenues                 0 0 0  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 0       0       0 0 0 0
Cash flow from operating activities:                        
Net income (loss)                 2,602 1,817 (4,154)  
Costs and Expenses                 28 39 72  
Operating income (loss)                 (28) (39) (72)  
Interest expense, net                 (388) (467) (534)  
Other Operating Income (Expense) Including Gain (Loss) on Early Extinguishment of Debt                 477 336    
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest                 68 (148) (312)  
Provision for (benefit from) income taxes                 176 (220) 2,233  
Net income (loss) from continuing operations                 2,602 1,817 (4,154)  
Net (loss) income from discontinued operations                 0 0 0  
Net income from continuing operations attributable to noncontrolling interests                 0 0    
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Noncontrolling Interest                   0 0  
Net (loss) income attributable to common stockholders                 2,602 1,817 (4,154)  
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent                 (33) 61 (45)  
Total comprehensive income (loss) attributable to common stockholders                 2,569 1,878 (4,199)  
Adjustments to reconcile net income (loss) to net cash provided by operating activities:                        
Equity in affiliated companies’ net earnings                 2,710 1,745 (1,609)  
Net cash (used in) provided by operating activities                 (40) (156) (137)  
Cash flow from investing activities:                        
Capital expenditures                 (2) 0 0  
Acquisition of PT Rio Tinto Indonesia                 0      
Intercompany loans                 (832) (777) 481  
Dividends from (investments in) consolidated subsidiaries                 2,475 3,226 1,469  
Other, net                 460      
Other, net                   0 2  
Net cash provided by (used in) investing activities                 2,101 2,449 1,952  
Cash flow from financing activities:                        
Proceeds from debt                 0 0 1,721  
Repayments of debt                 (1,826) (2,281) (5,011)  
Intercompany loans                 0 0 0  
Proceeds from sale of common stock                     1,515  
Proceeds from sale of PT Freeport Indonesia shares of Equity                 0      
Cash dividends paid and distributions received, net                 (217) (2) (6)  
Other, net                 (18) (10) (34)  
Net cash provided by (used in) financing activities                 (2,061) (2,293) (1,815)  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect                 0 0    
Net (decrease) increase in cash, cash equivalents, restricted cash and restricted cash equivalents                     0  
Increase in cash and cash equivalents in assets held for sale                     0  
Reportable Legal Entities | FM O&G LLC Guarantor                        
Condensed Cash Flow Statements [Line Items]                        
Revenues                 59 52 379  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 0       8       0 8 10 0
Cash flow from operating activities:                        
Net income (loss)                 (227) (346) (4,799)  
Costs and Expenses                 58 78 3,074  
Operating income (loss)                 1 (26) (2,695)  
Interest expense, net                 (301) (227) (56)  
Other Operating Income (Expense) Including Gain (Loss) on Early Extinguishment of Debt                 0 0    
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest                 (298) (248) (2,751)  
Provision for (benefit from) income taxes                 (61) 108 (1,053)  
Net income (loss) from continuing operations                 (227) (346) (4,799)  
Net (loss) income from discontinued operations                 0 0 0  
Net income from continuing operations attributable to noncontrolling interests                 0 0    
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Noncontrolling Interest                   0 0  
Net (loss) income attributable to common stockholders                 (227) (346) (4,799)  
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent                 0 0 0  
Total comprehensive income (loss) attributable to common stockholders                 (227) (346) (4,799)  
Adjustments to reconcile net income (loss) to net cash provided by operating activities:                        
Equity in affiliated companies’ net earnings                 10 10 (3,101)  
Net cash (used in) provided by operating activities                 (487) (467) (263)  
Cash flow from investing activities:                        
Capital expenditures                 0 (25) (567)  
Acquisition of PT Rio Tinto Indonesia                 0      
Intercompany loans                 0 0 (346)  
Dividends from (investments in) consolidated subsidiaries                 0 (15) (45)  
Other, net                 6      
Other, net                   (57) 1,673  
Net cash provided by (used in) investing activities                 6 17 715  
Cash flow from financing activities:                        
Proceeds from debt                 0 0 0  
Repayments of debt                 (53) (205) 0  
Intercompany loans                 526 663 (332)  
Proceeds from sale of common stock                     0  
Proceeds from sale of PT Freeport Indonesia shares of Equity                 0      
Cash dividends paid and distributions received, net                 0 0 (107)  
Other, net                 0 (10) (3)  
Net cash provided by (used in) financing activities                 473 448 (442)  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect                 (8) (2)    
Net (decrease) increase in cash, cash equivalents, restricted cash and restricted cash equivalents                     10  
Increase in cash and cash equivalents in assets held for sale                     0  
Reportable Legal Entities | Non-Guarantor Subsidiaries                        
Condensed Cash Flow Statements [Line Items]                        
Revenues                 18,569 16,351 14,451  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 4,455       4,702       4,455 4,702 4,410 341
Cash flow from operating activities:                        
Net income (loss)                 3,004 2,039 (4,563)  
Costs and Expenses                 13,798 12,586 14,403  
Operating income (loss)                 4,771 3,765 48  
Interest expense, net                 (734) (455) (498)  
Other Operating Income (Expense) Including Gain (Loss) on Early Extinguishment of Debt                 77 4    
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest                 4,112 3,308 (440)  
Provision for (benefit from) income taxes                 874 998 (821)  
Net income (loss) from continuing operations                 3,019 1,973 (4,409)  
Net (loss) income from discontinued operations                 (15) 66 (154)  
Net income from continuing operations attributable to noncontrolling interests                 (68) (150)    
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Noncontrolling Interest                   4 63  
Net (loss) income attributable to common stockholders                 2,936 1,885 (4,626)  
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent                 (33) 61 (45)  
Total comprehensive income (loss) attributable to common stockholders                 2,903 1,946 (4,671)  
Adjustments to reconcile net income (loss) to net cash provided by operating activities:                        
Equity in affiliated companies’ net earnings                 (219) (337) (4,790)  
Net cash (used in) provided by operating activities                 4,390 5,289 4,135  
Cash flow from investing activities:                        
Capital expenditures                 (1,969) (1,385) (2,248)  
Acquisition of PT Rio Tinto Indonesia                 (3,500)      
Intercompany loans                 0 0 0  
Dividends from (investments in) consolidated subsidiaries                 84 120 176  
Other, net                 (13)      
Other, net                   (32) 4,695  
Net cash provided by (used in) investing activities                 (5,398) (1,233) 2,623  
Cash flow from financing activities:                        
Proceeds from debt                 632 955 1,960  
Repayments of debt                 (838) (1,326) (2,614)  
Intercompany loans                 306 114 197  
Proceeds from sale of common stock                     3,388  
Proceeds from sale of PT Freeport Indonesia shares of Equity                 3,710      
Cash dividends paid and distributions received, net                 (3,032) (3,440) (5,555)  
Other, net                 (17) (67) (20)  
Net cash provided by (used in) financing activities                 761 (3,764) (2,644)  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect                 (247) 292    
Net (decrease) increase in cash, cash equivalents, restricted cash and restricted cash equivalents                     4,114  
Increase in cash and cash equivalents in assets held for sale                     (45)  
Eliminations                        
Condensed Cash Flow Statements [Line Items]                        
Revenues                 0 0 0  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents $ 0       $ 0       0 0 0 $ 0
Cash flow from operating activities:                        
Net income (loss)                 (2,485) (1,415) 9,491  
Costs and Expenses                 (10) 10 10  
Operating income (loss)                 10 (10) (10)  
Interest expense, net                 478 348 333  
Other Operating Income (Expense) Including Gain (Loss) on Early Extinguishment of Debt                 (478) (348)    
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest                 10 (10) 31  
Provision for (benefit from) income taxes                 2 (3) 12  
Net income (loss) from continuing operations                 (2,485) (1,415) 9,530  
Net (loss) income from discontinued operations                 0 0 (39)  
Net income from continuing operations attributable to noncontrolling interests                 (224) (124)    
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Noncontrolling Interest                   0 0  
Net (loss) income attributable to common stockholders                 (2,709) (1,539) 9,425  
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent                 33 (61) 45  
Total comprehensive income (loss) attributable to common stockholders                 (2,676) (1,600) 9,470  
Adjustments to reconcile net income (loss) to net cash provided by operating activities:                        
Equity in affiliated companies’ net earnings                 (2,493) (1,408) 9,511  
Net cash (used in) provided by operating activities                 0 0 2  
Cash flow from investing activities:                        
Capital expenditures                 0 0 2  
Acquisition of PT Rio Tinto Indonesia                 0      
Intercompany loans                 832 777 (135)  
Dividends from (investments in) consolidated subsidiaries                 (2,559) (3,331) (1,600)  
Other, net                 0      
Other, net                   0 (4)  
Net cash provided by (used in) investing activities                 (1,727) (2,554) (1,737)  
Cash flow from financing activities:                        
Proceeds from debt                 0 0 0  
Repayments of debt                 0 0 0  
Intercompany loans                 (832) (777) 135  
Proceeds from sale of common stock                     (3,388)  
Proceeds from sale of PT Freeport Indonesia shares of Equity                 (210)      
Cash dividends paid and distributions received, net                 2,753 3,266 4,969  
Other, net                 16 65 19  
Net cash provided by (used in) financing activities                 1,727 2,554 1,735  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect                 0 0    
Net (decrease) increase in cash, cash equivalents, restricted cash and restricted cash equivalents                     0  
Increase in cash and cash equivalents in assets held for sale                     $ 0  
Freeport-McMoRan Oil & Gas                        
Adjustments to reconcile net income (loss) to net cash provided by operating activities:                        
Net gain on sales of assets                 $ (27)      
Cash flow from investing activities:                        
Proceeds from sales                   $ 80